| Revenue | NOK 387K | -4% |
| EBITDA | NOK 197K | -34% |
| Net profit | NOK -385K | -17% |
| Total assets | NOK 12,8M | +29% |
| Equity | NOK 3,7M | +278% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 118 | 364 | 1 016 | 402 | 387 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −7 | −7 | −13 | −2 096 | −39 | 916 | 299 | 197 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −27 | −27 | −27 | −27 |
| EBIT | −9 | −7 | −7 | −13 | −2 103 | −66 | 889 | 272 | 170 |
| Net financials | −8 | −7 | −25 | −40 | −179 | −230 | −546 | −601 | −555 |
| Profit before tax | −17 | −13 | −33 | −53 | −2 282 | −296 | 342 | −330 | −385 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | −13 | −33 | −53 | −2 282 | −296 | 342 | −330 | −385 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 181 | 1 193 | 1 185 | 3 765 | 4 508 | 4 282 | 9 877 | 9 894 | 12 780 |
| Equity | 573 | 560 | 528 | 475 | −1 808 | −2 104 | −1 761 | −2 091 | 3 724 |
| Long-term debt | 608 | 632 | 658 | 3 284 | 6 157 | 6 381 | 11 630 | 11 948 | 9 017 |
| Short-term debt | 0 | 0 | 0 | 7 | 159 | 5 | 9 | 37 | 40 |
| Total debt | 608 | 632 | 658 | 3 290 | 6 315 | 6 386 | 11 639 | 11 985 | 9 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Deputy Member | Deputy Member | 2017 | — | — |
KA Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders T Holding As | Company | 50.0% | 50.0% | 2022 |
Tesi Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Øen | Deputy Member | 0 companies |
| Karianne Andler Øyo | Deputy Member | 0 companies |
| Anders Tørrisplass | Board of Directors | 0 companies |
| Terje Simonsen | Chairman | 0 companies |