| Revenue | NOK 32,2M | -29% |
| EBITDA | NOK -4,2M | -296% |
| Net profit | NOK -3,8M | -416% |
| Total assets | NOK 11,5M | -21% |
| Equity | NOK -1,3M | -150% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 585 | 11 396 | 31 393 | 45 644 | 32 190 |
| Staff expenses | −4 800 | −5 572 | −13 258 | −17 353 | −18 575 |
| EBITDA | −678 | −1 082 | 232 | 2 129 | −4 171 |
| Depreciation & amort. | −24 | −39 | −219 | −517 | −752 |
| EBIT | −702 | −1 121 | 13 | 1 613 | −4 923 |
| Net financials | −1 | −14 | −4 | −53 | −3 |
| Profit before tax | −703 | −1 136 | 9 | 1 560 | −4 926 |
| Tax | −155 | −250 | 2 | 343 | −1 084 |
| Net profit | −548 | −886 | 7 | 1 217 | −3 842 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 241 | 4 828 | 7 856 | 14 635 | 11 526 |
| Equity | 729 | −157 | 1 350 | 2 567 | −1 276 |
| Long-term debt | 0 | 1 307 | 0 | 0 | 0 |
| Short-term debt | 1 513 | 3 678 | 6 506 | 12 068 | 12 802 |
| Total debt | 1 513 | 4 985 | 6 506 | 12 068 | 12 802 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MK Chief Executive Officer | Chief Executive Officer | 2025 |
TB Chief Executive Officer | Chief Executive Officer | 2024 |
EA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Chairman | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Deputy Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Kløften Feragen | Chief Executive Officer | 0 companies |
| Therese Bjørstad Karlsen | Chief Executive Officer | 0 companies |
| Eva Annie Svendsen | Chief Executive Officer | 0 companies |
| Frank Anglevik | Board of Directors | 0 companies |
| Svein Olav Brundahl Øie | Board of Directors | 0 companies |
| Saira Margrethe Butt | Board of Directors | 0 companies |
| Terje Strickert Samdal | Board of Directors | 0 companies |
| Siri Merethe Rønning | Chairman | 0 companies |
| Einar Klomsten | Board of Directors | 0 companies |
| Amund Aarvelta | Board of Directors | 0 companies |
| Per Tronsaune | Board of Directors | 0 companies |
| Kjell Bjarne Helland | Deputy Chairman | 0 companies |
| Steinar Nielsen | Chairman | 0 companies |
| Ingrid Finboe Svendsen | Chairman | 0 companies |
| Knut Sverre Solberg | Deputy Chairman | 0 companies |
| Tanja Holmen | Board of Directors | 0 companies |