| Revenue | NOK 4,4M | -2% |
| EBITDA | NOK -646K | -41% |
| Net profit | NOK -1,5M | +8% |
| Total assets | NOK 25,2M | -2% |
| Equity | NOK 24,8M | +62% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 740 | 4 501 | 4 422 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −741 | −856 |
| EBITDA | −1 817 | −197 | −183 | −361 | −315 | 412 | −460 | −646 |
| Depreciation & amort. | −0 | −0 | −413 | −553 | −554 | −555 | −1 115 | −1 095 |
| EBIT | −1 817 | −197 | −596 | −914 | −869 | −143 | −1 574 | −1 741 |
| Net financials | −88 | −30 | −121 | −577 | −523 | −391 | −630 | −453 |
| Profit before tax | −1 905 | −227 | −717 | −1 491 | −1 392 | −535 | −2 204 | −2 194 |
| Tax | −0 | −291 | −359 | −84 | −362 | −306 | −579 | −706 |
| Net profit | −1 905 | 65 | −358 | −1 407 | −1 029 | −229 | −1 625 | −1 487 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 349 | 20 859 | 25 733 | 23 877 | 24 886 | 26 076 | 25 814 | 25 195 |
| Equity | −1 569 | 245 | 1 222 | 50 | 12 306 | 13 596 | 15 273 | 24 789 |
| Long-term debt | 4 455 | 16 244 | 24 471 | 23 777 | 12 552 | 12 413 | 9 933 | 0 |
| Short-term debt | 463 | 4 369 | 40 | 50 | 29 | 67 | 609 | 406 |
| Total debt | 4 918 | 20 613 | 24 511 | 23 827 | 12 580 | 12 481 | 10 542 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Op Investor As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bibbi Emilie Duus | Chief Executive Officer | 0 companies |
| Bibbi Emilie Duus-Hordvik | Chief Executive Officer | 0 companies |
| Ole Peter Duus | Chairman | 0 companies |
| Peter Sebastian Duus | Board of Directors | 0 companies |