| Revenue | NOK 20M | +15% |
| EBITDA | NOK 626K | -67% |
| Net profit | NOK -651K | -153% |
| Total assets | NOK 10,8M | +45% |
| Equity | NOK 1,4M | -32% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 11 126 | 7 381 | 10 396 | 16 485 | 17 469 | 20 027 |
| Staff expenses | −9 164 | −5 294 | −7 416 | −11 634 | −12 428 | −15 596 |
| EBITDA | 208 | 1 171 | 543 | 1 807 | 1 891 | 626 |
| Depreciation & amort. | −3 | −59 | −239 | −239 | −239 | −236 |
| EBIT | 205 | 1 112 | 305 | 1 569 | 1 653 | 390 |
| Net financials | −2 | −6 | −28 | −22 | −51 | −964 |
| Profit before tax | 202 | 1 107 | 276 | 1 547 | 1 601 | −575 |
| Tax | 48 | 252 | 55 | 352 | 378 | 77 |
| Net profit | 155 | 854 | 221 | 1 195 | 1 223 | −651 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 2 994 | 4 182 | 4 826 | 9 526 | 7 433 | 10 785 |
| Equity | 179 | 1 166 | 695 | 1 465 | 2 046 | 1 395 |
| Long-term debt | 4 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 810 | 3 012 | 4 132 | 8 061 | 5 388 | 9 391 |
| Total debt | 2 814 | 3 017 | 4 132 | 8 061 | 5 388 | 9 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ontogeny Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Harald Hansen | Chief Executive Officer | 0 companies |
| Rolf Kragerud | Chief Executive Officer | 0 companies |
| Geir Olav Opheim | Board of Directors | 0 companies |
| Andreas Thalund-Fossen | Chairman | 0 companies |