| Revenue | NOK 1M | +1% |
| EBITDA | NOK 582K | -29% |
| Net profit | NOK 26K | -69% |
| Total assets | NOK 4,6M | +7% |
| Equity | NOK 510K | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 925 | 690 | 660 | 768 | 572 | 3 991 | 390 | 673 | 868 | 923 | 976 | 1 009 | 1 007 | 1 037 | 1 011 | 1 021 |
| Staff expenses | −0 | −96 | −0 | −0 | −0 | −0 | −1 083 | −415 | −325 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 883 | 464 | 533 | 664 | 475 | 200 | −453 | 39 | 544 | 732 | 777 | 828 | 817 | 822 | 820 | 582 |
| Depreciation & amort. | −0 | −164 | −130 | −130 | −130 | −130 | −194 | −130 | −129 | −129 | −169 | −342 | −321 | −326 | −326 | −278 | −231 |
| EBIT | 0 | 2 719 | 334 | 403 | 534 | 345 | 6 | −583 | −90 | 415 | 563 | 435 | 507 | 491 | 496 | 542 | 351 |
| Net financials | 0 | −626 | −353 | −339 | −1 678 | −331 | −366 | −282 | −215 | −229 | −266 | −256 | −233 | −195 | −157 | −458 | −437 |
| Profit before tax | 0 | 2 093 | −19 | 64 | −1 144 | 14 | −361 | −865 | −305 | 186 | 297 | 179 | 273 | 296 | 339 | 84 | −85 |
| Tax | −0 | 586 | −5 | 18 | 63 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −64 | 75 | −0 | −111 |
| Net profit | 0 | 1 507 | −14 | 46 | −1 207 | 10 | −361 | −865 | −305 | 186 | 297 | 179 | 273 | 360 | 264 | 84 | 26 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 293 | 8 700 | 8 605 | 8 139 | 7 957 | 6 959 | 5 982 | 5 481 | 6 190 | 7 147 | 6 701 | 6 664 | 7 205 | 7 228 | 4 341 | 4 650 |
| Equity | — | 2 260 | 2 247 | 2 292 | 1 085 | 1 095 | 1 183 | 318 | 13 | 199 | 496 | 675 | 449 | 1 648 | 400 | 484 | 510 |
| Long-term debt | 0 | 9 139 | 6 434 | 0 | 0 | 0 | 5 607 | 5 571 | 5 410 | 5 623 | 6 337 | 6 012 | 5 687 | 5 535 | 5 162 | 3 749 | 3 824 |
| Short-term debt | 0 | 894 | 20 | 106 | 452 | 351 | 169 | 93 | 58 | 368 | 313 | 13 | 528 | 22 | 1 665 | 109 | 316 |
| Total debt | 0 | 10 033 | 6 454 | 6 312 | 7 054 | 6 862 | 5 776 | 5 664 | 5 468 | 5 991 | 6 650 | 6 026 | 6 216 | 5 557 | 6 828 | 3 857 | 4 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mkb20 As | Company | 100.0% | 100.0% | 2024 |
Puma Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Upkar Singh Athwal | Chief Executive Officer | 0 companies |
| Stig-Thore Melbøe Grønås | Chairman | 0 companies |
| Stig-Thore Grønås | Chairman | 0 companies |
| Marius Hogne Bentzen | Board of Directors | 0 companies |
| Amarpreet Singh Bains | Chairman | 0 companies |