| Revenue | NOK 144,8M | -26% |
| EBITDA | NOK 3,5M | -95% |
| Net profit | NOK 1,5M | -97% |
| Total assets | NOK 100,3M | -19% |
| Equity | NOK 36,2M | -45% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 114 020 | 121 799 | 143 451 | 196 058 | 144 828 |
| Staff expenses | −23 950 | −30 838 | −32 208 | −35 184 | −41 456 |
| EBITDA | 15 115 | 16 058 | 29 172 | 70 094 | 3 487 |
| Depreciation & amort. | −775 | −667 | −942 | −1 022 | −1 483 |
| EBIT | 14 340 | 15 391 | 28 230 | 69 072 | 2 004 |
| Net financials | 192 | −29 | 1 679 | 1 261 | −95 |
| Profit before tax | 14 533 | 15 362 | 29 909 | 70 333 | 1 909 |
| Tax | 2 299 | 2 580 | 5 496 | 14 698 | 451 |
| Net profit | 12 233 | 12 782 | 24 413 | 55 635 | 1 458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 487 | 64 709 | 120 301 | 123 619 | 100 301 |
| Equity | 8 456 | 21 237 | 45 650 | 66 285 | 36 159 |
| Long-term debt | 559 | 653 | 1 576 | 1 836 | 5 026 |
| Short-term debt | 43 473 | 42 818 | 73 074 | 55 497 | 59 116 |
| Total debt | 44 032 | 43 471 | 74 650 | 57 333 | 64 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Romar Hagen | Chief Executive Officer | 0 companies |
| Arne Hagen | Chief Executive Officer | 0 companies |
| Louise Gerd Elisabeth Ringström Grandinson | Chairman | 0 companies |
| Parsa Lalehzar | Board of Directors | 0 companies |
| Jakob Carl Floren | Board of Directors | 0 companies |
| Björn Robert Ejermark | Board of Directors | 0 companies |
| Lars Bo Fredrik Alvesson | Chairman | 0 companies |