| Revenue | NOK 3,1M | +24% |
| EBITDA | NOK -1,5M | +15% |
| Net profit | NOK -864K | +25% |
| Total assets | NOK 8,8M | +1% |
| Equity | NOK 6,8M | -11% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 866 | 841 | 3 008 | 2 528 | 3 132 |
| Staff expenses | −1 092 | −3 171 | −2 488 | −3 051 | −3 850 |
| EBITDA | 220 | −2 097 | −901 | −1 808 | −1 538 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 220 | −2 097 | −901 | −1 808 | −1 538 |
| Net financials | 0 | 1 | 2 | 16 | 32 |
| Profit before tax | 221 | −2 097 | −899 | −1 792 | −1 507 |
| Tax | −0 | −686 | −405 | −638 | −643 |
| Net profit | 221 | −1 410 | −494 | −1 154 | −864 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 826 | 4 600 | 4 869 | 8 732 | 8 840 |
| Equity | 2 545 | 3 917 | 3 610 | 7 666 | 6 802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 682 | 1 260 | 1 066 | 2 038 |
| Total debt | 280 | 682 | 1 260 | 1 066 | 2 038 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.04% | 25.04% | 2022 | |
| Company | 13.1% | 13.1% | 2022 | |
| Company | 13.1% | 13.1% | 2022 | |
| Company | 12.44% | 12.44% | 2022 | |
| Company | 8.39% | 8.39% | 2022 | |
| Individual | 7.39% | 7.39% | 2022 | |
| Company | 6.68% | 6.68% | 2022 | |
| Company | 4.97% | 4.97% | 2022 | |
| Company | 3.6% | 3.6% | 2022 | |
| Company | 2.15% | 2.15% | 2022 | |
| Company | 1.61% | 1.61% | 2022 | |
| Company | 1.18% | 1.18% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Erik Ollendorff Lien | Chief Executive Officer | 0 companies |
| Laszlo Hordos | Board of Directors | 0 companies |
| Johan Bertnes Røed | Board of Directors | 0 companies |
| Sigve Martin Pettersen | Chairman | 0 companies |
| Nassir Achour | Board of Directors | 0 companies |
| Shire Marius Standnes | Board of Directors | 0 companies |
| Knut Harald Ollendorff | Chairman | 0 companies |