| Revenue | NOK 0 | — |
| EBITDA | NOK -252K | +40% |
| Net profit | NOK 862K | -91% |
| Total assets | NOK 32,5M | -10% |
| Equity | NOK 2M | +77% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −17 | −32 | −109 | −102 | −142 | −424 | −252 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −17 | −32 | −109 | −102 | −142 | −424 | −252 |
| Net financials | 0 | 6 349 | 8 389 | 10 920 | 13 437 | 15 177 | 9 824 | 1 534 |
| Profit before tax | −6 | 6 331 | 8 357 | 10 811 | 13 335 | 15 035 | 9 400 | 1 282 |
| Tax | −0 | −0 | 13 | −4 | −3 | 3 | −0 | 420 |
| Net profit | −6 | 6 331 | 8 345 | 10 815 | 13 338 | 15 032 | 9 400 | 862 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7 143 | 17 107 | 17 629 | 24 236 | 18 284 | 26 337 | 35 914 | 32 502 |
| Equity | 6 010 | 6 043 | 15 059 | 10 184 | 11 781 | 26 099 | 1 113 | 1 975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 910 |
| Short-term debt | 1 132 | 11 064 | 2 570 | 14 052 | 6 503 | 239 | 34 801 | 23 617 |
| Total debt | 1 132 | 11 064 | 2 570 | 14 052 | 6 503 | 239 | 34 801 | 30 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2022 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RM Deputy Member | Deputy Member | 2022 | — | — |
RK Deputy Member | Deputy Member | 2022 | — | — |
SE Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sonat Midco As | Company | 100.0% | 100.0% | 2024 |
Beinfly As | Company | 26.7% | 26.7% | 2022 |
K. Storli Holding As | Company | 9.6% | 9.6% | 2022 |
Aaberg Holding As | Company | 7.5% | 7.5% | 2022 |
Kjempekjekt As | Company | 5.0% | 5.0% | 2022 |
Kilevink As | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
Sickenger Holding As | Company | 5.0% | 5.0% | 2022 |
Rattata Holding As | Company | 2.5% | 2.5% | 2022 |
Ceti Invest As | Company | 2.5% | 2.5% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Aasulfsen Tolfsby | Deputy Member | 0 companies |
| Jonny Roger Klemetsen | Chief Executive Officer | 0 companies |
| Ricki Michael Sickenger | Deputy Member | 0 companies |
| Roy Kenneth Kjellid | Deputy Member | 0 companies |
| Sondre Eikanger Kvalø | Deputy Member | 0 companies |
| Terje Hegerholm Wiesener | Board of Directors | 0 companies |
| Børge Johan Haugsdal | Board of Directors | 0 companies |
| Christian Kvåle Dørum | Board of Directors | 0 companies |
| Arild Johan Takvam | Board of Directors | 0 companies |
| Kjartan Storli | Chairman | 0 companies |
| Christian Sloper | Board of Directors | 0 companies |
| Stig Hausberg | Board of Directors | 0 companies |
| Njål Nordmark | Board of Directors | 0 companies |
| Lars Aaberg | Board of Directors | 0 companies |
| Arild Johan Takvam-Borge | Board of Directors | 0 companies |