| Revenue | NOK 16,5M | +51% |
| EBITDA | NOK 6,4M | +276% |
| Net profit | NOK 5,1M | +280% |
| Total assets | NOK 11M | +105% |
| Equity | NOK 6,9M | +273% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 072 | 9 660 | 7 521 | 9 069 | 9 132 | 10 913 | 16 459 |
| Staff expenses | −1 987 | −6 418 | −4 712 | −7 180 | −6 547 | −6 888 | −7 449 |
| EBITDA | 1 068 | 3 111 | 2 640 | 1 700 | 1 923 | 1 708 | 6 429 |
| Depreciation & amort. | −2 | −28 | −69 | −69 | −55 | −14 | −14 |
| EBIT | 1 067 | 3 084 | 2 572 | 1 631 | 1 868 | 1 694 | 6 415 |
| Net financials | 0 | −1 | −2 | 3 | −1 | 8 | 70 |
| Profit before tax | 1 067 | 3 083 | 2 570 | 1 634 | 1 867 | 1 702 | 6 485 |
| Tax | 244 | 678 | 566 | 365 | 415 | 373 | 1 426 |
| Net profit | 823 | 2 405 | 2 004 | 1 269 | 1 452 | 1 330 | 5 059 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 183 | 5 457 | 4 896 | 4 539 | 5 024 | 5 400 | 11 049 |
| Equity | 847 | 1 035 | 1 038 | 1 288 | 1 024 | 1 854 | 6 913 |
| Long-term debt | 3 | 9 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 333 | 4 414 | 3 855 | 3 251 | 4 000 | 3 546 | 4 136 |
| Total debt | 2 336 | 4 423 | 3 858 | 3 251 | 4 000 | 3 546 | 4 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pangea Ultima Holding As | Company | 20.0% | 20.0% | 2024 |
Olav Grøttum Holding As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
Antineutrino As | Company | 20.0% | 20.0% | 2024 |
Humletech As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Grøttum | Chief Executive Officer | 0 companies |
| Niklas Hjertø Humlen | Board of Directors | 0 companies |
| Bernt Andreas Langøien | Board of Directors | 0 companies |
| Andreas Burø | Board of Directors | 0 companies |