| Revenue | NOK 21,5M | +34% |
| EBITDA | NOK -54K | +93% |
| Net profit | NOK -415K | +56% |
| Total assets | NOK 11,2M | +21% |
| Equity | NOK 75K | +235% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 156 | 8 389 | 10 829 | 12 075 | 12 513 | 12 314 | 16 107 | 21 516 |
| Staff expenses | −350 | −2 691 | −2 807 | −2 747 | −2 820 | −3 127 | −3 376 | −3 732 |
| EBITDA | −171 | −1 613 | −1 278 | −966 | −680 | −1 103 | −786 | −54 |
| Depreciation & amort. | −66 | −419 | −470 | −452 | −490 | −451 | −194 | −232 |
| EBIT | −237 | −2 032 | −1 748 | −1 418 | −1 170 | −1 554 | −979 | −285 |
| Net financials | −18 | −167 | −167 | −235 | −197 | −187 | −223 | −223 |
| Profit before tax | −255 | −2 199 | −1 915 | −1 653 | −1 367 | −1 741 | −1 202 | −508 |
| Tax | −61 | −498 | −411 | −363 | −311 | −379 | −262 | −93 |
| Net profit | −194 | −1 700 | −1 504 | −1 290 | −1 056 | −1 361 | −940 | −415 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 629 | 10 019 | 10 762 | 10 227 | 10 539 | 9 662 | 9 292 | 11 213 |
| Equity | 342 | 66 | 5 | 25 | 139 | 113 | 22 | 75 |
| Long-term debt | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 245 | 9 953 | 10 757 | 10 202 | 10 401 | 9 549 | 9 269 | 11 138 |
| Total debt | 5 287 | 9 953 | 10 757 | 10 202 | 10 401 | 9 549 | 9 269 | 11 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SA Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romnes As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Olav Nordrum Christiansen | Chief Executive Officer | 0 companies |
| Tommy Jespersen | Chief Executive Officer | 0 companies |
| Stephen Andersen | Deputy Member | 0 companies |
| Gjert Romnes | Chairman | 0 companies |