| Revenue | NOK 8,7M | +4% |
| EBITDA | NOK -1,4M | +55% |
| Net profit | NOK -2,1M | +45% |
| Total assets | NOK 7,2M | +9% |
| Equity | NOK -2,3M | -39% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 815 | 7 550 | 11 298 | 8 347 | 8 709 |
| Staff expenses | −3 636 | −5 185 | −7 078 | −8 998 | −7 842 |
| EBITDA | 835 | 615 | 1 633 | −3 063 | −1 365 |
| Depreciation & amort. | −98 | −177 | −262 | −590 | −374 |
| EBIT | 736 | 438 | 1 371 | −3 653 | −1 739 |
| Net financials | −28 | −24 | −178 | −148 | −330 |
| Profit before tax | 708 | 414 | 1 193 | −3 801 | −2 069 |
| Tax | 158 | 92 | 266 | −19 | −0 |
| Net profit | 550 | 322 | 927 | −3 782 | −2 069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 035 | 3 482 | 4 820 | 6 582 | 7 198 |
| Equity | 902 | 1 224 | 2 151 | −1 631 | −2 270 |
| Long-term debt | 323 | 239 | 706 | 571 | 285 |
| Short-term debt | 1 810 | 2 020 | 1 963 | 7 641 | 9 183 |
| Total debt | 2 133 | 2 259 | 2 669 | 8 213 | 9 468 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Chief Executive Officer | Chief Executive Officer | 2024 |
SL Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.29% | 14.29% | 2023 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Company | 14.29% | 14.29% | 2023 | |
| Individual | 14.29% | 14.29% | 2023 | |
| Individual | 14.29% | 14.29% | 2023 | |
| Individual | 14.29% | 14.29% | 2023 | |
| Individual | 14.29% | 14.29% | 2023 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Egil Voie | Chief Executive Officer | 0 companies |
| Stian Lundell | Chief Executive Officer | 0 companies |
| Tor Andersen | Board of Directors | 0 companies |
| Tor Kristoffer Husjord | Chairman | 0 companies |
| Kristjan Kari Jakobsson | Board of Directors | 0 companies |
| Laila Holm | Board of Directors | 0 companies |
| Tom Andre Engø | Chairman | 0 companies |
| Kristján Kári Jakobsson | Board of Directors | 0 companies |
| Fredrik Holtet Lien | Board of Directors | 0 companies |