| Revenue | NOK 21,8M | +6% |
| EBITDA | NOK 622K | -37% |
| Net profit | NOK 526K | -27% |
| Total assets | NOK 6,6M | -17% |
| Equity | NOK 3,5M | +18% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 649 | 16 019 | 21 486 | 20 531 | 21 799 |
| Staff expenses | −8 367 | −8 890 | −13 586 | −11 653 | −13 345 |
| EBITDA | 1 067 | 1 485 | 232 | 989 | 622 |
| Depreciation & amort. | −824 | −632 | −463 | −149 | −121 |
| EBIT | 243 | 853 | −231 | 840 | 502 |
| Net financials | −61 | −40 | 67 | 86 | 176 |
| Profit before tax | 182 | 813 | −163 | 926 | 678 |
| Tax | 42 | 184 | 14 | 202 | 152 |
| Net profit | 140 | 629 | −177 | 724 | 526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 986 | 7 351 | 6 606 | 7 959 | 6 606 |
| Equity | 1 778 | 2 408 | 2 231 | 2 955 | 3 481 |
| Long-term debt | 1 545 | 1 128 | 692 | 0 | 0 |
| Short-term debt | 2 663 | 3 815 | 3 683 | 5 004 | 3 125 |
| Total debt | 4 208 | 4 943 | 4 376 | 5 004 | 3 125 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
AK Deputy Member | Deputy Member | 2025 |
WR Observer | Observer | 2025 |
TW Deputy Member | Deputy Member | 2024 |
LA Deputy Member | Deputy Member | 2025 |
AF Chief Executive Officer | Chief Executive Officer | 2023 |
HG Deputy Member | Deputy Member | 2025 |
BM Deputy Member | Deputy Member | 2022 |
AB Deputy Member | Deputy Member | 2025 |
| Former (13) | ||
PA Deputy Member | Deputy Member | 2021 – 2022 |
HA Deputy Member | Deputy Member | 2022 – 2024 |
HS Deputy Member | Deputy Member | 2021 – 2022 |
TS Deputy Member | Deputy Member | 2023 – 2025 |
SH Deputy Member | Deputy Member | 2021 – 2021 |
HD Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
JE Deputy Member | Deputy Member | 2022 – 2025 |
YB Deputy Member | Deputy Member | 2021 – 2021 |
SH Deputy Member | Deputy Member | 2021 – 2021 |
OA Deputy Member | Deputy Member | 2021 – 2021 |
BH Deputy Member | Deputy Member | 2021 – 2021 |
MF Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
JV Observer | Observer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (12) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Dahle | Deputy Member | 0 companies |
| Hege Aasen Veiseth | Deputy Member | 0 companies |
| Hege Skaget | Deputy Member | 0 companies |
| Torhild Spjøtvold Dammen | Deputy Member | 0 companies |
| Stine Hostad | Deputy Member | 0 companies |
| Hilary Drummond | Chief Executive Officer | 0 companies |
| Anne Kathrine Thun | Deputy Member | 0 companies |
| Wenche Romundstad | Observer | 0 companies |
| Trond Wingdahl | Deputy Member | 0 companies |
| Lars Arthur Johansen | Deputy Member | 0 companies |
| Ann-Christin Fredriksen | Chief Executive Officer | 0 companies |
| Jan Erik Belsaas | Deputy Member | 0 companies |
| Yngve Brox | Deputy Member | 0 companies |
| Hege Gregersen Nilsen | Deputy Member | 0 companies |
| Sissel Helen Johansen | Deputy Member | 0 companies |
| Odd Arne Eidem | Deputy Member | 0 companies |
| Bente Moe Dahlhaug | Deputy Member | 0 companies |
| Beate Holås | Deputy Member | 0 companies |
| Marit Fostervold | Chief Executive Officer | 0 companies |
| June Volden Solheim | Observer | 0 companies |
| Arild Berg | Deputy Member | 0 companies |
| Catherine Strønstad | Board of Directors | 0 companies |
| Inger-Lise Hanssen | Board of Directors | 0 companies |
| Jorid Midtlyng | Deputy Chairman | 0 companies |
| Anne-Kristin Fjellstad | Board of Directors | 0 companies |
| Trond Singsaas | Chairman | 0 companies |
| Thor Åge Vårum | Board of Directors | 0 companies |
| Michael Setsaas | Deputy Chairman | 0 companies |
| Elsa Sara Kristina Forselius | Board of Directors | 0 companies |
| Erlend Foss Harbak | Board of Directors | 0 companies |
| Guro Kristiane Berge Vistad | Board of Directors | 0 companies |
| Henning Nyeggen Martinsen | Board of Directors | 0 companies |
| Jon Gunnes | Chairman | 0 companies |
| Mari Dotterud | Board of Directors | 0 companies |
| Lill-Kristin Bjørnstad | Board of Directors | 0 companies |
| Adrian Erlandsen | Board of Directors | 0 companies |
| Bernt Asle Arntsen | Board of Directors | 0 companies |
| Janicke Benedikte Rangø Bu | Board of Directors | 0 companies |
| Sidsel Rian | Board of Directors | 0 companies |
| Trond-Arve Grytdal | Board of Directors | 0 companies |
| Stig Morten Almenning | Board of Directors | 0 companies |