| Revenue | NOK 9,7M | -83% |
| EBITDA | NOK -14,3M | -1362% |
| Net profit | NOK 467K | +1030% |
| Total assets | NOK 45,7M | +112% |
| Equity | NOK 32,9M | +73% |
| Employees | 35 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 425 | 710 | 872 | 9 808 | 28 298 | 57 187 | 9 711 |
| Staff expenses | −171 | −50 | −302 | −1 168 | −4 059 | −2 286 | −8 074 |
| EBITDA | −756 | −10 | −151 | −2 204 | −4 312 | 1 136 | −14 326 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −436 | −1 097 | −2 238 |
| EBIT | −756 | −10 | −151 | −2 206 | −4 747 | 39 | −16 563 |
| Net financials | −0 | −3 | −0 | −211 | −28 | 3 | 17 031 |
| Profit before tax | −756 | −13 | −151 | −2 417 | −4 775 | 41 | 467 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −756 | −13 | −151 | −2 417 | −4 775 | 41 | 467 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 27 | 80 | 199 | 3 951 | 12 681 | 21 625 | 45 744 |
| Equity | −909 | −23 | −49 | 1 293 | 9 640 | 19 078 | 32 950 |
| Long-term debt | 100 | 96 | 96 | 0 | 0 | 0 | 0 |
| Short-term debt | 836 | 7 | 152 | 2 658 | 3 041 | 2 547 | 12 794 |
| Total debt | 936 | 103 | 248 | 2 658 | 3 041 | 2 547 | 12 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ridge J. Robinson | Company | 28.2% | 28.2% | 2024 |
Aktiv Vekst As | Company | 6.1% | 6.1% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
Bradium As | Company | 2.0% | 2.0% | 2024 |
Vikingstad Invest As | Company | 2.0% | 2.0% | 2024 |
A2t Invest As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Mbh Holding As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Laugsand | Chief Executive Officer | 0 companies |
| Rolf-Harald Haugen | Board of Directors | 0 companies |
| Andreas Louis Riise | Board of Directors | 0 companies |
| Ridge J Robinson | Board of Directors | 0 companies |
| Bjørn Hesthamar | Board of Directors | 0 companies |
| Kaja Goplen | Board of Directors | 0 companies |
| Martin Brandvoll Hansen | Board of Directors | 0 companies |
| Tom Georg Olsen | Chairman | 0 companies |
| Jon Neeraas | Board of Directors | 0 companies |
| Marius Hansen | Board of Directors | 0 companies |
| Frank Vikingstad | Board of Directors | 0 companies |