| Revenue | NOK 15,9M | +60% |
| EBITDA | NOK -73K | +94% |
| Net profit | NOK -424K | +73% |
| Total assets | NOK 5M | +19% |
| Equity | NOK -3,1M | -16% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 319 | 3 249 | 8 245 | 9 928 | 15 897 |
| Staff expenses | −1 538 | −1 321 | −2 033 | −2 810 | −3 164 |
| EBITDA | −1 276 | −1 660 | 632 | −1 251 | −73 |
| Depreciation & amort. | −84 | −158 | −161 | −187 | −220 |
| EBIT | −1 360 | −1 818 | 471 | −1 438 | −293 |
| Net financials | −202 | −238 | −103 | −127 | −131 |
| Profit before tax | −1 562 | −2 056 | 368 | −1 565 | −424 |
| Tax | 472 | −0 | −0 | −0 | −0 |
| Net profit | −2 034 | −2 056 | 368 | −1 565 | −424 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 214 | 3 006 | 3 960 | 4 176 | 4 986 |
| Equity | −2 384 | −1 440 | −1 073 | −2 638 | −3 062 |
| Long-term debt | 3 263 | 426 | 0 | 0 | 0 |
| Short-term debt | 2 336 | 4 021 | 5 033 | 6 814 | 8 048 |
| Total debt | 5 598 | 4 446 | 5 033 | 6 814 | 8 048 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Wikerøy | Chief Executive Officer | 0 companies |
| Susann Simonsen | Chief Executive Officer | 0 companies |
| Reidun Helene Nilsen | Chairman | 0 companies |
| Lars Berg | Chairman | 0 companies |