| Revenue | NOK 21,1M | +80% |
| EBITDA | NOK 1,4M | -15% |
| Net profit | NOK 930K | -18% |
| Total assets | NOK 7,2M | +73% |
| Equity | NOK 2,8M | +51% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 3 169 | 4 653 | 3 845 | 3 760 | 4 509 | 4 142 | 11 701 | 21 083 |
| Staff expenses | −13 | −2 139 | −3 491 | −3 525 | −2 241 | −2 302 | −2 600 | −7 461 | −13 807 |
| EBITDA | 288 | 396 | 208 | −434 | 687 | 564 | 546 | 1 603 | 1 366 |
| Depreciation & amort. | −0 | −5 | −13 | −22 | −21 | −26 | −82 | −119 | −153 |
| EBIT | 288 | 390 | 195 | −455 | 665 | 538 | 464 | 1 484 | 1 213 |
| Net financials | −5 | −18 | −14 | −14 | −9 | −6 | −2 | −1 | −6 |
| Profit before tax | 283 | 372 | 181 | −469 | 657 | 532 | 463 | 1 483 | 1 207 |
| Tax | 67 | 99 | 62 | −99 | 69 | 140 | 117 | 352 | 278 |
| Net profit | 216 | 273 | 119 | −370 | 587 | 392 | 346 | 1 131 | 930 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 1 529 | 1 529 | 1 995 | 1 763 | 1 770 | 1 653 | 4 151 | 7 166 |
| Equity | 240 | 513 | 632 | 112 | 652 | 949 | 694 | 1 825 | 2 755 |
| Long-term debt | 306 | 325 | 2 | 800 | 504 | 152 | 1 | 0 | 2 |
| Short-term debt | 290 | 690 | 894 | 1 083 | 608 | 669 | 957 | 2 325 | 4 409 |
| Total debt | 596 | 1 016 | 897 | 1 883 | 1 111 | 821 | 959 | 2 325 | 4 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noova Holding As | Company | 100.0% | 100.0% | 2024 |
Ullball Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Sæther | Chief Executive Officer | 0 companies |
| Jarl Haugland | Board of Directors | 0 companies |
| Madelene Stolpe | Board of Directors | 0 companies |
| Espen Strøm | Chairman | 0 companies |
| Einar Andreas Hustadnes Hagen | Board of Directors | 0 companies |
| Jon Tennebekk Nessa | Board of Directors | 0 companies |
| Even Gjesdal | Chairman | 0 companies |