| Revenue | NOK 13,1M | -5% |
| EBITDA | NOK -563K | -450% |
| Net profit | NOK -1,1M | -64% |
| Total assets | NOK 7,9M | -4% |
| Equity | NOK 882K | +13% |
| Employees | 34 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 545 | 10 706 | 10 437 | 13 550 | 14 169 | 13 806 | 13 119 |
| Staff expenses | −0 | −3 745 | −4 182 | −3 597 | −4 828 | −5 139 | −5 110 | −5 162 |
| EBITDA | −0 | −402 | 97 | 672 | 1 443 | 631 | 161 | −563 |
| Depreciation & amort. | −0 | −117 | −176 | −570 | −580 | −731 | −721 | −696 |
| EBIT | −0 | −519 | −80 | 101 | 863 | −99 | −560 | −1 259 |
| Net financials | −0 | −173 | −327 | −310 | −232 | −277 | −312 | −173 |
| Profit before tax | −0 | −692 | −407 | −209 | 631 | −376 | −873 | −1 432 |
| Tax | −1 | −145 | −86 | −46 | 139 | −82 | −192 | −315 |
| Net profit | 1 | −547 | −321 | −163 | 492 | −294 | −681 | −1 117 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 7 409 | 8 170 | 6 536 | 7 743 | 8 307 | 8 307 | 7 940 |
| Equity | 96 | −452 | 120 | 96 | 588 | 659 | 778 | 882 |
| Long-term debt | 61 | 6 775 | 7 046 | 5 416 | 5 476 | 5 939 | 5 981 | 3 876 |
| Short-term debt | 39 | 1 085 | 1 004 | 1 024 | 1 679 | 1 709 | 1 548 | 3 182 |
| Total debt | 100 | 7 861 | 8 050 | 6 440 | 7 155 | 7 648 | 7 529 | 7 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JA Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sumo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Axel Rasmussen | Chief Executive Officer | 0 companies |
| Jan Abrahamsen | Contact Person | 0 companies |
| Simon Simonnæs | Chairman | 0 companies |