| Revenue | NOK 385K | +49% |
| EBITDA | NOK -658K | -63% |
| Net profit | NOK -1,6M | -13% |
| Total assets | NOK 2,1M | -39% |
| Equity | NOK -2,3M | -220% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 0 | 392 | 858 | 3 776 | 2 746 | 259 | 385 |
| Staff expenses | −0 | −1 048 | −1 612 | −1 639 | −3 730 | −2 772 | −311 | −525 |
| EBITDA | −584 | −1 316 | −1 795 | −1 826 | −715 | −674 | −404 | −658 |
| Depreciation & amort. | −0 | −0 | −0 | −772 | −892 | −892 | −887 | −892 |
| EBIT | −584 | −1 316 | −1 795 | −2 598 | −1 607 | −1 566 | −1 291 | −1 550 |
| Net financials | 0 | 1 | −26 | −14 | −4 | −77 | −79 | −4 |
| Profit before tax | −584 | −1 315 | −1 821 | −2 612 | −1 611 | −1 643 | −1 370 | −1 554 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −584 | −1 315 | −1 821 | −2 612 | −1 611 | −1 643 | −1 370 | −1 554 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 4 240 | 6 076 | 7 033 | 5 889 | 4 405 | 3 501 | 2 125 |
| Equity | 416 | 3 551 | 4 129 | 3 917 | 2 306 | 663 | −706 | −2 260 |
| Long-term debt | 0 | 0 | 1 500 | 1 500 | 1 500 | 1 500 | 0 | 0 |
| Short-term debt | 213 | 689 | 447 | 1 616 | 2 083 | 2 241 | 4 207 | 4 385 |
| Total debt | 213 | 689 | 1 947 | 3 116 | 3 583 | 3 741 | 4 207 | 4 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Troll Ventures As | Company | 86.6% | 86.6% | 2022 |
Glitrafjord As | Company | 5.4% | 5.4% | 2022 |
Enjoy Solutions As | Company | 3.9% | 3.9% | 2022 |
Smådal Holding As | Company | 3.7% | 3.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Andre Tollefsen | Chief Executive Officer | 0 companies |