| Revenue | NOK 497K | +453% |
| EBITDA | NOK 201K | +118% |
| Net profit | NOK -11M | +56% |
| Total assets | NOK 53M | -16% |
| Equity | NOK 35,1M | -24% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 154 | 61 282 | 81 239 | 567 | 605 | 559 | 532 | 467 | 12 | 244 | 377 | 151 | 29 | 55 | 4 | 90 | 497 |
| Staff expenses | −30 079 | −43 668 | −57 894 | −358 | −380 | −342 | −336 | −281 | −261 | −645 | −2 274 | −2 239 | −2 247 | −2 250 | −2 235 | −971 | −81 |
| EBITDA | 4 878 | 8 461 | 12 171 | 90 | 115 | 128 | 61 | 80 | −908 | −657 | −2 355 | −2 673 | −2 786 | −7 057 | −1 020 | −1 094 | 201 |
| Depreciation & amort. | −2 189 | −3 933 | −5 340 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −18 | −19 | −18 | −1 | −15 | −15 | −15 |
| EBIT | 2 689 | 4 527 | 6 831 | 90 | 115 | 128 | 61 | 80 | −908 | −659 | −2 373 | −2 692 | −2 804 | −7 057 | −1 035 | −1 109 | 186 |
| Net financials | −2 828 | −3 256 | −3 055 | 31 | 19 | 8 924 | 203 | 149 | 149 209 | 1 502 | 9 712 | 10 858 | 5 401 | −161 | −39 611 | −23 892 | −11 219 |
| Profit before tax | −139 | 1 271 | 3 777 | 121 | 133 | 9 052 | 264 | 229 | 148 301 | 843 | 7 339 | 8 166 | 2 597 | −7 218 | −40 646 | −25 000 | −11 033 |
| Tax | 283 | −45 | 534 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −200 | 1 316 | 3 243 | 121 | 133 | 9 052 | 264 | 229 | 148 301 | 843 | 7 339 | 8 166 | 2 597 | −7 218 | −40 646 | −25 000 | −11 033 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 946 | 114 789 | 173 396 | 2 292 | 1 877 | 10 610 | 9 931 | 8 591 | 114 196 | 115 494 | 122 529 | 127 303 | 127 343 | 118 159 | 88 439 | 63 269 | 52 992 |
| Equity | 4 285 | 6 334 | 9 046 | 982 | 215 | 9 267 | 8 031 | 760 | 114 061 | 111 904 | 116 244 | 121 410 | 121 007 | 111 789 | 71 143 | 46 142 | 35 109 |
| Long-term debt | 81 489 | −560 | −507 | −454 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 0 | 0 | 13 000 | 13 000 | 13 000 |
| Short-term debt | 12 760 | 16 417 | 29 794 | 856 | 1 261 | 995 | 1 606 | 7 586 | 135 | 3 340 | 6 036 | 5 643 | 6 336 | 6 370 | 4 296 | 4 127 | 4 883 |
| Total debt | 94 250 | 107 895 | 163 843 | 856 | 1 261 | 995 | 1 606 | 7 586 | 135 | 3 590 | 6 286 | 5 893 | 6 336 | 6 370 | 17 296 | 17 127 | 17 883 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Bråthen | Chairman | 0 companies |
| Håkon Bråthen | Board of Directors | 0 companies |
| Bendik Bråthen | Board of Directors | 0 companies |
| Knut Bråthen | Chairman | 0 companies |