| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | -13% |
| Net profit | NOK 370K | +48% |
| Total assets | NOK 2,7M | +14% |
| Equity | NOK 2,5M | +18% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 009 | 2 254 | 2 249 | 2 168 | 2 458 | 2 520 | 2 624 | 3 199 | 2 677 | 0 | 0 | 0 |
| Staff expenses | −68 | −53 | −34 | −202 | −229 | −188 | −230 | −228 | −229 | −0 | −0 | −0 |
| EBITDA | −1 099 | 806 | 1 075 | −277 | 609 | 683 | 910 | 1 551 | 998 | −19 | −11 | −12 |
| Depreciation & amort. | −43 | −43 | −25 | −13 | −13 | −13 | −13 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 142 | 764 | 1 050 | −290 | 596 | 669 | 897 | 1 551 | 998 | −19 | −11 | −12 |
| Net financials | 95 | 79 | 68 | 63 | 54 | 59 | 67 | 79 | 90 | 76 | 276 | 402 |
| Profit before tax | −1 046 | 843 | 1 117 | −227 | 650 | 728 | 964 | 1 630 | 1 088 | 57 | 265 | 389 |
| Tax | −285 | 227 | 298 | −51 | 153 | 165 | 212 | 359 | 239 | 13 | 16 | 20 |
| Net profit | −762 | 615 | 820 | −177 | 497 | 563 | 752 | 1 271 | 849 | 45 | 250 | 370 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 620 | 5 763 | 5 508 | 5 765 | 6 882 | 6 675 | 6 500 | 8 574 | 8 277 | 2 149 | 2 382 | 2 706 |
| Equity | 3 838 | 4 154 | 4 773 | 4 297 | 4 793 | 5 356 | 5 708 | 6 179 | 7 183 | 1 840 | 2 090 | 2 460 |
| Long-term debt | 0 | 10 | 51 | 0 | 69 | 69 | 72 | 197 | 163 | 143 | 115 | 92 |
| Short-term debt | 1 781 | 1 599 | 684 | 1 469 | 2 020 | 1 249 | 719 | 2 198 | 931 | 165 | 177 | 155 |
| Total debt | 1 781 | 1 609 | 735 | 1 469 | 2 089 | 1 318 | 792 | 2 394 | 1 094 | 308 | 292 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Louise Waarum | Chief Executive Officer | 0 companies |
| Torjus Vierli | Chief Executive Officer | 0 companies |
| Kari Waarum Vierli | Board of Directors | 0 companies |
| Øystein Vierli | Board of Directors | 0 companies |