| Revenue | NOK 17,4M | +11% |
| EBITDA | NOK -823K | -39% |
| Net profit | NOK -1M | -36% |
| Total assets | NOK 3,3M | +45% |
| Equity | NOK -1,8M | -129% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 7 958 | 14 059 | 15 598 | 17 373 |
| Staff expenses | −0 | −2 981 | −6 520 | −6 777 | −6 378 |
| EBITDA | −19 | 886 | 202 | −591 | −823 |
| Depreciation & amort. | −18 | −14 | −301 | −156 | −167 |
| EBIT | −38 | 872 | −98 | −747 | −990 |
| Net financials | 5 | −8 | 5 | −15 | −45 |
| Profit before tax | −32 | 864 | −94 | −763 | −1 034 |
| Tax | −0 | 146 | −0 | −0 | −0 |
| Net profit | −32 | 718 | −94 | −763 | −1 034 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76 | 2 300 | 4 177 | 2 247 | 3 262 |
| Equity | −170 | 54 | −39 | −802 | −1 836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 2 245 | 4 217 | 3 048 | 5 098 |
| Total debt | 247 | 2 245 | 4 217 | 3 048 | 5 098 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
EM Accountant | Accountant | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Christian Bræin Sæthre | Chief Executive Officer | 0 companies |
| Elisabeth Margot Stokkebø | Accountant | 0 companies |
| Pål Christian Sæthre | Chairman | 0 companies |