| Revenue | NOK 7,7M | +322% |
| EBITDA | NOK -700K | +47% |
| Net profit | NOK -765K | +42% |
| Total assets | NOK 828K | -25% |
| Equity | NOK -2,3M | -49% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 771 | 3 560 | 1 885 | 2 518 | 153 | 2 928 | 1 833 | 7 728 |
| Staff expenses | −0 | −1 698 | −554 | −202 | −0 | −1 265 | −489 | −936 |
| EBITDA | −710 | −156 | −246 | −757 | 55 | −566 | −1 314 | −700 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 |
| EBIT | −710 | −156 | −246 | −757 | 55 | −566 | −1 314 | −742 |
| Net financials | −4 | −5 | 49 | 0 | 2 | −4 | −5 | −23 |
| Profit before tax | −713 | −161 | −197 | −756 | 58 | −570 | −1 319 | −765 |
| Tax | −0 | −143 | −0 | −0 | −247 | −67 | −0 | −0 |
| Net profit | −713 | −18 | −197 | −756 | 304 | −503 | −1 319 | −765 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 1 208 | 628 | 317 | 1 216 | 929 | 1 100 | 828 |
| Equity | −683 | −195 | −393 | −1 149 | 30 | −235 | −1 554 | −2 319 |
| Long-term debt | 0 | 649 | 226 | 297 | 0 | 191 | 0 | 0 |
| Short-term debt | 1 076 | 754 | 795 | 1 168 | 1 186 | 973 | 2 654 | 3 147 |
| Total debt | 1 076 | 1 403 | 1 020 | 1 465 | 1 186 | 1 164 | 2 654 | 3 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiil Group As | Company | 100.0% | 100.0% | 2024 |
Ipoa Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Clemens Landgraff Nilsen | Chief Executive Officer | 0 companies |
| Stian Kjenne | Chief Executive Officer | 0 companies |
| Per Ove Blakkestad Andersen | Chairman | 0 companies |
| Judith Østermark Ådalen | Board of Directors | 0 companies |