| Revenue | NOK 1,9M | +9% |
| EBITDA | NOK 945K | +22% |
| Net profit | NOK 16K | +108% |
| Total assets | NOK 16M | -1% |
| Equity | NOK 2,7M | +1% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 1 626 | 1 523 | 1 616 | 1 633 | 1 753 | 1 865 | 1 773 | 1 941 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 97 | 749 | 733 | 686 | 856 | 1 017 | 1 073 | 778 | 945 |
| Depreciation & amort. | −204 | −212 | −245 | −289 | −288 | −288 | −289 | −279 | −294 |
| EBIT | −108 | 536 | 487 | 397 | 567 | 729 | 783 | 499 | 651 |
| Net financials | −10 | −405 | −524 | −464 | −423 | −453 | −679 | −692 | −619 |
| Profit before tax | −118 | 131 | −37 | −68 | 144 | 276 | 104 | −193 | 31 |
| Tax | −0 | −0 | −0 | −0 | 20 | 85 | 58 | 5 | 16 |
| Net profit | −118 | 131 | −37 | −68 | 125 | 191 | 46 | −198 | 16 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 553 | 14 033 | 14 485 | 14 270 | 15 725 | 17 073 | 16 656 | 16 255 | 16 024 |
| Equity | 1 198 | 1 600 | 1 563 | 1 495 | 1 620 | 2 810 | 2 857 | 2 659 | 2 674 |
| Long-term debt | 9 300 | 12 267 | 12 784 | 12 695 | 12 656 | 12 417 | 12 603 | 12 239 | 11 932 |
| Short-term debt | 54 | 167 | 138 | 79 | 1 449 | 1 845 | 1 196 | 1 358 | 1 417 |
| Total debt | 9 354 | 12 434 | 12 922 | 12 774 | 14 105 | 14 262 | 13 799 | 13 597 | 13 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibecke Berentsen | Deputy Member | 0 companies |
| Ole Jonny Øen | Chairman | 0 companies |