| Revenue | NOK 8,6M | -4% |
| EBITDA | NOK 1 000K | -42% |
| Net profit | NOK 1,9M | +31% |
| Total assets | NOK 10M | -2% |
| Equity | NOK 6,4M | +6% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 935 | 13 356 | 12 370 | 13 661 | 14 582 | 15 441 | 19 814 | 13 741 | 8 461 | 8 814 | 8 856 | 10 011 | 9 803 | 9 377 | 8 489 | 8 937 | 8 570 |
| Staff expenses | −6 146 | −4 867 | −4 321 | −5 440 | −5 024 | −5 518 | −5 621 | −4 999 | −4 097 | −3 735 | −3 880 | −4 471 | −4 582 | −3 990 | −3 918 | −3 897 | −4 410 |
| EBITDA | 3 980 | 3 160 | 3 396 | 3 823 | 4 281 | 4 046 | 4 100 | 3 058 | 617 | 1 094 | 964 | 927 | 1 264 | 1 414 | 983 | 1 723 | 1 000 |
| Depreciation & amort. | −151 | −224 | −231 | −171 | −161 | −130 | −68 | −109 | −61 | −52 | −37 | −32 | −73 | −67 | −74 | −55 | −40 |
| EBIT | 3 828 | 2 936 | 3 165 | 3 652 | 4 121 | 3 917 | 4 032 | 2 949 | 556 | 1 043 | 927 | 895 | 1 191 | 1 348 | 909 | 1 669 | 960 |
| Net financials | 86 | 54 | 65 | 188 | 266 | 418 | 440 | 345 | 113 | 642 | −207 | 786 | 183 | 43 | 18 | 122 | 1 187 |
| Profit before tax | 3 914 | 2 990 | 3 230 | 3 840 | 4 387 | 4 335 | 4 472 | 3 294 | 669 | 1 684 | 720 | 1 681 | 1 373 | 1 391 | 927 | 1 791 | 2 146 |
| Tax | 1 064 | 900 | 966 | 989 | 1 227 | 1 156 | 1 123 | 824 | 134 | 282 | 246 | 186 | 293 | 340 | 194 | 363 | 270 |
| Net profit | 2 850 | 2 090 | 2 264 | 2 851 | 3 159 | 3 179 | 3 349 | 2 469 | 535 | 1 402 | 474 | 1 494 | 1 080 | 1 051 | 733 | 1 428 | 1 876 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 082 | 8 662 | 10 399 | 11 027 | 12 387 | 13 769 | 15 736 | 14 618 | 10 833 | 12 453 | 11 827 | 12 226 | 8 491 | 8 863 | 8 384 | 10 180 | 10 016 |
| Equity | 2 507 | 4 597 | 3 860 | 4 511 | 4 670 | 4 850 | 5 199 | 4 668 | 5 203 | 5 405 | 5 378 | 5 673 | 5 753 | 6 570 | 5 812 | 6 032 | 6 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 575 | 4 065 | 6 539 | 6 516 | 7 717 | 8 920 | 10 537 | 9 950 | 5 630 | 7 048 | 6 449 | 6 553 | 2 738 | 2 293 | 2 572 | 4 148 | 3 608 |
| Total debt | 5 575 | 4 065 | 6 539 | 6 516 | 7 717 | 8 920 | 10 537 | 9 950 | 5 630 | 7 048 | 6 449 | 6 553 | 2 738 | 2 293 | 2 572 | 4 148 | 3 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45.3% | 45.3% | 2022 | |
Sema As | Company | 16.0% | 16.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Christian Berg Mathiesen | Chief Executive Officer | 0 companies |
| Håvard Kristian Mathiesen | Board of Directors | 0 companies |
| Espen Erdal | Chairman | 0 companies |
| Christina Nygård | Chairman | 0 companies |