| Revenue | NOK 553K | -20% |
| EBITDA | NOK 320K | +16% |
| Net profit | NOK 41K | +164% |
| Total assets | NOK 4,8M | -1% |
| Equity | NOK 3,7M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 810 | 1 755 | 544 | 691 | 553 |
| Staff expenses | −276 | −175 | −66 | −35 | −8 |
| EBITDA | 795 | 1 034 | 208 | 276 | 320 |
| Depreciation & amort. | −178 | −184 | −186 | −195 | −220 |
| EBIT | 617 | 851 | 21 | 81 | 101 |
| Net financials | −47 | −43 | −47 | −61 | −48 |
| Profit before tax | 570 | 808 | −25 | 20 | 52 |
| Tax | 125 | 178 | −6 | 4 | 12 |
| Net profit | 445 | 630 | −20 | 15 | 41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 065 | 4 947 | 4 984 | 4 850 | 4 802 |
| Equity | 1 537 | 3 210 | 3 190 | 3 676 | 3 717 |
| Long-term debt | 895 | 827 | 731 | 653 | 573 |
| Short-term debt | 1 634 | 910 | 1 063 | 521 | 512 |
| Total debt | 2 529 | 1 737 | 1 794 | 1 174 | 1 085 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Deputy Member | Deputy Member | 2021 |
OM Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.97% | 23.97% | 2022 | |
| Individual | 19.18% | 19.18% | 2022 | |
| Company | 19.18% | 19.18% | 2022 | |
| Individual | 8.15% | 8.15% | 2022 | |
| Company | 7.19% | 7.19% | 2022 | |
| Individual | 4.79% | 4.79% | 2022 | |
| Company | 2.88% | 2.88% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Company | 1.92% | 1.92% | 2022 | |
| Individual | 1.92% | 1.92% | 2022 | |
| Individual | 1.44% | 1.44% | 2022 | |
| Individual | 1.44% | 1.44% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Roger Fredriksen | Deputy Member | 0 companies |
| Ove Mortensen | Deputy Member | 0 companies |
| Anita Trøite | Board of Directors | 0 companies |
| Knut Erik Sundsvold | Deputy Chairman | 0 companies |
| Kato Gustav Fredriksen | Board of Directors | 0 companies |