| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | +54% |
| Net profit | NOK -4K | +95% |
| Total assets | NOK 28,2M | +1% |
| Equity | NOK 27,9M | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −20 | −22 | −37 | −116 | −53 | −106 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −20 | −22 | −37 | −116 | −53 | −106 | −49 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 44 |
| Profit before tax | −9 | −20 | −22 | −37 | −116 | −53 | −106 | −5 |
| Tax | −3 | −4 | −5 | −8 | −26 | −12 | −23 | −1 |
| Net profit | −5 | −16 | −17 | −29 | −91 | −42 | −83 | −4 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27 867 | 43 802 | 45 139 | 52 047 | 65 038 | 29 077 | 28 040 | 28 199 |
| Equity | 27 647 | 27 632 | 27 614 | 51 839 | 51 880 | 27 970 | 27 912 | 27 908 |
| Long-term debt | 0 | 0 | 0 | 206 | 218 | 93 | 77 | 76 |
| Short-term debt | 220 | 16 171 | 17 525 | 2 | 12 940 | 1 014 | 50 | 215 |
| Total debt | 220 | 16 171 | 17 525 | 208 | 13 158 | 1 108 | 127 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimdal Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Munkhaugen | Chief Executive Officer | 0 companies |
| Steinar Nordrum | Chairman | 0 companies |
| Steinar Munkhaugen | Board of Directors | 0 companies |