| Revenue | NOK 16,8M | -69% |
| EBITDA | NOK 3,1M | -60% |
| Net profit | NOK -1,7M | +34% |
| Total assets | NOK 121,2M | -2% |
| Equity | NOK 50,9M | -3% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 953 | 63 481 | 80 055 | 80 240 | 82 456 | 94 041 | 67 399 | 17 221 | 25 346 | 50 731 | 41 059 | 49 669 | 57 649 | 53 308 | 16 765 |
| Staff expenses | −42 181 | −41 899 | −45 238 | −48 619 | −46 287 | −53 503 | −39 487 | −7 253 | −8 343 | −23 630 | −19 235 | −22 068 | −26 072 | −24 625 | −6 870 |
| EBITDA | 6 262 | 3 903 | 11 794 | 8 067 | 10 066 | 6 429 | 4 937 | 4 474 | 3 584 | 3 672 | 4 979 | 6 614 | 6 536 | 7 574 | 3 051 |
| Depreciation & amort. | −7 107 | −9 437 | −4 678 | −4 441 | −4 014 | −4 798 | −3 624 | −3 293 | −2 465 | −2 845 | −3 210 | −4 172 | −3 714 | −3 893 | −3 024 |
| EBIT | −844 | −5 534 | 7 116 | 3 626 | 6 051 | 1 632 | 1 313 | 1 181 | 1 119 | 827 | 1 769 | 2 441 | 2 823 | 3 682 | 28 |
| Net financials | −1 657 | −2 447 | −1 663 | −1 592 | −1 334 | −1 159 | −1 118 | −1 125 | −1 064 | −842 | −787 | −890 | −2 634 | −6 292 | −1 739 |
| Profit before tax | −2 502 | −7 981 | 5 453 | 2 035 | 4 717 | 473 | 195 | 56 | 55 | −15 | 982 | 1 552 | 188 | −2 610 | −1 711 |
| Tax | −86 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 416 | −7 981 | 5 453 | 2 035 | 4 717 | 473 | 195 | 56 | 55 | −15 | 982 | 1 552 | 188 | −2 610 | −1 711 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 715 | 80 126 | 85 958 | 89 888 | 86 976 | 101 201 | 100 686 | 85 343 | 69 810 | 99 713 | 110 063 | 110 933 | 118 039 | 123 643 | 121 236 |
| Equity | 47 383 | 39 403 | 44 856 | 46 891 | 49 008 | 56 687 | 56 882 | 56 939 | 52 497 | 52 482 | 53 464 | 55 007 | 55 187 | 52 577 | 50 866 |
| Long-term debt | −2 064 | −716 | 27 151 | 25 362 | 23 559 | 25 271 | 25 643 | 24 882 | 2 871 | 35 110 | 43 364 | 46 733 | 52 269 | 58 299 | 61 048 |
| Short-term debt | 11 383 | 11 004 | 13 033 | 17 372 | 14 409 | 19 243 | 18 161 | 3 522 | 14 442 | 12 121 | 13 236 | 9 193 | 10 583 | 12 767 | 9 322 |
| Total debt | 42 268 | 40 007 | 40 185 | 42 733 | 37 968 | 44 514 | 43 804 | 28 404 | 17 313 | 47 231 | 56 600 | 55 926 | 62 852 | 71 066 | 70 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HM Deputy Member | Deputy Member | 2021 | — | — |
FD Deputy Member | Deputy Member | 2021 | — | — |
FH Deputy Member | Deputy Member | 2024 | — | — |
FC Deputy Member | Deputy Member | 2021 | — | — |
AS Deputy Member | Deputy Member | 2023 | — | — |
IL Deputy Member | Deputy Member | 2025 | — | — |
MB Deputy Member | Deputy Member | 2024 | — | — |
EM Deputy Member | Deputy Member | 2023 | — | — |
JH Deputy Member | Deputy Member | 2021 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
IE Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Molde Kommune | Company | 42.8% | 42.8% | 2024 |
Astero As | Company | 32.6% | 32.6% | 2024 |
Møre Og Romsdal Fylkeskommune | Company | 31.0% | 31.0% | 2023 |
Rauma Kommune | Company | 11.3% | 11.3% | 2024 |
Hustadvika Kommune | Company | 5.7% | 5.7% | 2024 |
Vestnes Kommune | Company | 4.7% | 4.7% | 2024 |
Aukra Kommune | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Olav Myrstad | Chief Executive Officer | 0 companies |
| Hege Merethe Gagnat | Deputy Member | 0 companies |
| Falk Daniel Castonier Låmar Øveraas | Deputy Member | 0 companies |
| Fredrik Håvard Rakvåg | Deputy Member | 0 companies |
| Filip Christoffer Fältmarsch | Deputy Member | 0 companies |
| Anja Signy Vinje Talberg | Deputy Member | 0 companies |
| Ivan Lopez Morgado | Deputy Member | 0 companies |
| Margrethe Bolli Anundsen | Deputy Member | 0 companies |
| Elin Margrete Kipperberg | Deputy Member | 0 companies |
| Janne Hammerø | Deputy Member | 0 companies |
| Magnhild Solli Sorthe | Chief Executive Officer | 0 companies |
| Ingeborg Ellen Forseth | Deputy Member | 0 companies |
| Karin Norli | Board of Directors | 0 companies |
| Arne Steffen Lillehagen | Board of Directors | 0 companies |
| Ann-Mari Abelvik | Board of Directors | 0 companies |
| Arvid Birger Sørli | Board of Directors | 0 companies |
| Kim Thoresen | Board of Directors | 0 companies |
| Roald Torstein Fiksdal | Board of Directors | 0 companies |
| Åse Hilde Andersen | Board of Directors | 0 companies |
| Frank Gerald Lien | Board of Directors | 0 companies |
| Odd Erling Skaaheim | Board of Directors | 0 companies |
| Raymond Andre Talstad | Board of Directors | 0 companies |
| Hege-Beate Skjølberg | Deputy Chairman | 0 companies |
| Eli Iren Sildnes | Board of Directors | 0 companies |
| Jon Ivar Kosberg | Chairman | 0 companies |
| Kim Thoresen-Vestre | Board of Directors | 0 companies |
| Janne Søvik | Board of Directors | 0 companies |
| Maren Maalen Bugge | Board of Directors | 0 companies |
| Thomas Orten | Board of Directors | 0 companies |
| Rune Solenes Opstad | Board of Directors | 0 companies |
| Gerda Tolaas | Board of Directors | 0 companies |