| Revenue | NOK 543K | +5% |
| EBITDA | NOK 402K | -7% |
| Net profit | NOK 273K | +97% |
| Total assets | NOK 5,3M | -3% |
| Equity | NOK 5,1M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 460 | 463 | 487 | 518 | 543 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 408 | 395 | 411 | 433 | 402 |
| Depreciation & amort. | −82 | −82 | −82 | −82 | −82 |
| EBIT | 326 | 313 | 329 | 350 | 320 |
| Net financials | −120 | −235 | −233 | −173 | 30 |
| Profit before tax | 206 | 78 | 96 | 178 | 350 |
| Tax | 45 | 17 | 21 | 39 | 77 |
| Net profit | 161 | 61 | 75 | 139 | 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 468 | 5 435 | 5 450 | 5 402 | 5 266 |
| Equity | 285 | 251 | 237 | 5 256 | 5 099 |
| Long-term debt | 5 080 | 5 092 | 5 102 | 111 | 118 |
| Short-term debt | 102 | 91 | 111 | 35 | 49 |
| Total debt | 5 182 | 5 184 | 5 214 | 146 | 167 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |