| Revenue | NOK 42,6M | -40% |
| EBITDA | NOK -1M | -115% |
| Net profit | NOK -697K | -113% |
| Total assets | NOK 22,4M | -39% |
| Equity | NOK 8,1M | +0% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 525 | 36 103 | 33 607 | 70 382 | 42 578 |
| Staff expenses | −9 441 | −10 463 | −8 596 | −11 253 | −10 565 |
| EBITDA | 434 | 1 584 | 2 953 | 6 721 | −1 031 |
| Depreciation & amort. | −105 | −76 | −72 | −103 | −106 |
| EBIT | 329 | 1 508 | 2 881 | 6 617 | −1 138 |
| Net financials | 68 | 35 | 56 | 273 | 249 |
| Profit before tax | 397 | 1 543 | 2 938 | 6 891 | −889 |
| Tax | 89 | 340 | 669 | 1 517 | −192 |
| Net profit | 308 | 1 203 | 2 269 | 5 374 | −697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 096 | 22 467 | 24 710 | 36 741 | 22 375 |
| Equity | 14 942 | 9 325 | 8 938 | 8 047 | 8 056 |
| Long-term debt | 824 | 698 | 560 | 8 555 | 1 424 |
| Short-term debt | 7 331 | 12 444 | 15 212 | 20 140 | 12 895 |
| Total debt | 8 154 | 13 142 | 15 772 | 28 694 | 14 319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RC Deputy Member | Deputy Member | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj-Erik Langaas Arild | Chief Executive Officer | 0 companies |
| Ruth Cecilie Jakobsen | Deputy Member | 0 companies |
| Jan Steinar Romsdal | Board of Directors | 0 companies |
| Daniel Jakobsen | Chairman | 0 companies |