| Revenue | NOK 56,7M | +202% |
| EBITDA | NOK 9,9M | +238% |
| Net profit | NOK 3,8M | +131% |
| Total assets | NOK 61,2M | +20% |
| Equity | NOK 43,6M | +15% |
| Employees | 28 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 168 | 23 | 75 | 1 121 | 4 449 | 18 776 | 56 697 |
| Staff expenses | −0 | −3 340 | −9 419 | −5 892 | −2 323 | −5 834 | −6 075 | −13 692 |
| EBITDA | −324 | −6 905 | −12 602 | −10 781 | −7 550 | −12 231 | −7 215 | 9 941 |
| Depreciation & amort. | −2 | −0 | −13 | −11 | −0 | −4 429 | −5 404 | −6 439 |
| EBIT | −326 | −6 905 | −12 616 | −10 792 | −7 550 | −16 660 | −12 619 | 3 502 |
| Net financials | 0 | 3 | 38 | −121 | −63 | −35 | 305 | 290 |
| Profit before tax | −326 | −6 902 | −12 578 | −10 913 | −7 613 | −16 695 | −12 314 | 3 793 |
| Tax | −0 | −0 | −1 319 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −326 | −6 902 | −11 259 | −10 913 | −7 613 | −16 695 | −12 314 | 3 793 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 145 | 1 520 | 3 328 | 17 288 | 36 386 | 53 635 | 50 895 | 61 182 |
| Equity | 919 | −3 307 | 212 | 13 513 | 26 896 | 50 113 | 37 799 | 43 602 |
| Long-term debt | 0 | 2 500 | 1 500 | 1 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 2 327 | 1 616 | 2 275 | 9 490 | 3 522 | 13 096 | 17 580 |
| Total debt | 227 | 4 827 | 3 116 | 3 775 | 9 490 | 3 522 | 13 096 | 17 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparebanken Norge | Company | 27.3% | 27.3% | 2024 |
Fiken As | Company | 22.3% | 22.3% | 2024 |
Tbd As | Company | 21.2% | 21.2% | 2024 |
Wja Holding As | Company | 10.8% | 10.8% | 2024 |
Villemhaugen Invest As | Company | 5.7% | 5.7% | 2024 |
Kam Holding As | Company | 3.6% | 3.6% | 2024 |
Tankeverket As | Company | 1.6% | 1.6% | 2024 |
Rfh As | Company | 1.4% | 1.4% | 2024 |
Irf Invest As | Company | 1.3% | 1.3% | 2024 |
Hzr As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Olav Norem | Chief Executive Officer | 0 companies |
| Christian Printzell Halvorsen | Chairman | 0 companies |
| Bendik Gill Bakken | Board of Directors | 0 companies |
| Hanne Norstrøm-Ness | Board of Directors | 0 companies |
| Wilhelm Joys Andersen | Board of Directors | 0 companies |
| Jon Erik Solheim | Board of Directors | 0 companies |
| Martin Kværnstuen | Board of Directors | 0 companies |
| Ragnhild Georgsen | Board of Directors | 0 companies |
| Ragnhild Janbu Fresvik | Board of Directors | 0 companies |