| Revenue | NOK 15,1M | +13% |
| EBITDA | NOK 1,7M | -7% |
| Net profit | NOK 66K | -83% |
| Total assets | NOK 8M | -26% |
| Equity | NOK 285K | -65% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 134 | 1 039 | 4 285 | 6 910 | 13 277 | 15 058 |
| Staff expenses | −0 | −1 | −692 | −2 263 | −3 607 | −3 376 |
| EBITDA | 62 | 368 | 665 | 1 087 | 1 805 | 1 676 |
| Depreciation & amort. | −5 | −100 | −358 | −677 | −1 111 | −1 382 |
| EBIT | 57 | 267 | 307 | 410 | 693 | 294 |
| Net financials | 0 | 1 | 1 | 2 | −113 | −93 |
| Profit before tax | 57 | 269 | 308 | 412 | 580 | 201 |
| Tax | 12 | 61 | 68 | 90 | 199 | 135 |
| Net profit | 45 | 208 | 240 | 321 | 381 | 66 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 629 | 2 780 | 4 890 | 8 064 | 10 779 | 7 965 |
| Equity | 439 | 647 | 487 | 438 | 819 | 285 |
| Long-term debt | 2 | 13 | 52 | 36 | 20 | 0 |
| Short-term debt | 187 | 2 120 | 4 352 | 7 591 | 9 939 | 7 680 |
| Total debt | 189 | 2 133 | 4 403 | 7 626 | 9 959 | 7 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Robin Hood As | Company | 38.0% | 38.0% | 2022 |
Investor Group As | Company | 36.0% | 36.0% | 2022 |
Mørch As | Company | 26.0% | 26.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Brænd Østbye | Chief Executive Officer | 0 companies |
| Anna Karin Rognlien | Chief Executive Officer | 0 companies |
| Joachim Øvang | Board of Directors | 0 companies |
| Hans Julius Mørch | Board of Directors | 0 companies |
| Robin Røed | Chairman | 0 companies |