| Revenue | NOK 102,9M | -4% |
| EBITDA | NOK -3,3M | -460% |
| Net profit | NOK -8M | -92% |
| Total assets | NOK 37,3M | +6% |
| Equity | NOK 344K | -96% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 103 826 | 108 314 | 111 204 | 107 135 | 102 905 |
| Staff expenses | −59 388 | −61 126 | −63 114 | −68 816 | −71 862 |
| EBITDA | 9 047 | 9 550 | 6 504 | 909 | −3 272 |
| Depreciation & amort. | −4 889 | −3 918 | −4 589 | −5 453 | −5 312 |
| EBIT | 4 159 | 5 631 | 1 915 | −4 544 | −8 584 |
| Net financials | −108 | 65 | 121 | 399 | 623 |
| Profit before tax | 4 051 | 5 696 | 2 036 | −4 145 | −7 961 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 051 | 5 696 | 2 036 | −4 145 | −7 961 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 358 | 34 737 | 40 655 | 35 297 | 37 307 |
| Equity | 4 719 | 10 415 | 12 451 | 8 306 | 344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 639 | 24 322 | 28 204 | 26 991 | 36 963 |
| Total debt | 28 639 | 24 322 | 28 204 | 26 991 | 36 963 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
AS Deputy Member | Deputy Member | 2025 |
JS Deputy Member | Deputy Member | 2025 |
MR Deputy Member | Deputy Member | 2026 |
KF Chief Executive Officer | Chief Executive Officer | 2025 |
KN Deputy Member | Deputy Member | 2025 |
GT Deputy Member | Deputy Member | 2025 |
ES Deputy Member | Deputy Member | 2025 |
| Former (13) | ||
MG Deputy Member | Deputy Member | 2023 – 2025 |
LO Deputy Member | Deputy Member | 2021 – 2023 |
RR Deputy Member | Deputy Member | 2020 – 2021 |
RB Deputy Member | Deputy Member | 2023 – 2025 |
JM Chief Executive Officer | Chief Executive Officer | 2010 – 2024 |
PU Deputy Member | Deputy Member | 2020 – 2021 |
EH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
JK Deputy Member | Deputy Member | 2021 – 2023 |
LH Deputy Member | Deputy Member | 2021 – 2025 |
VF Deputy Member | Deputy Member | 2020 – 2021 |
CH Deputy Member | Deputy Member | 2023 – 2025 |
JØ Deputy Member | Deputy Member | 2021 – 2023 |
RJ Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2023 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Gjessing | Deputy Member | 0 companies |
| Arild Sætre | Deputy Member | 0 companies |
| Lars Olav Grøvik | Deputy Member | 0 companies |
| Roald Ramsdal | Deputy Member | 0 companies |
| Robert Bjerke Moberg | Deputy Member | 0 companies |
| Jonathan Sørholt Janssen | Deputy Member | 0 companies |
| Jan Molven Moberg | Chief Executive Officer | 0 companies |
| Pål Unanue-Zahl | Deputy Member | 0 companies |
| Espen Havnen-Olesen | Chief Executive Officer | 0 companies |
| Marte Ramborg | Deputy Member | 0 companies |
| Kristina Fritsvold Nilsen | Chief Executive Officer | 0 companies |
| Jan Kjetil Johnsrud | Deputy Member | 0 companies |
| Krister Nyløkken | Deputy Member | 0 companies |
| Line Henriette Holten | Deputy Member | 0 companies |
| Gro Tvedt Anderssen | Deputy Member | 0 companies |
| Vidar Faksvåg Hansen | Deputy Member | 0 companies |
| Christopher Hoen | Deputy Member | 0 companies |
| Jan Øyvind Kristiansen | Deputy Member | 0 companies |
| Ellen Synnøve Viseth | Deputy Member | 0 companies |
| Rune Johansson | Deputy Member | 0 companies |
| Svein Inge Leirgulen | Board of Directors | 0 companies |
| Mona Støre Strande | Board of Directors | 0 companies |
| Egil Thompson | Deputy Chairman | 0 companies |
| Ida Marie Johanne Oftebro | Board of Directors | 0 companies |
| Audun Bøhn | Board of Directors | 0 companies |
| Mona Strande | Board of Directors | 0 companies |
| Kjetil Edmund Lein | Board of Directors | 0 companies |
| Elisabet Line Haugsbø | Chairman | 0 companies |
| Lise Lyngsnes Randeberg | Deputy Chairman | 0 companies |
| Trond Markussen | Chairman | 0 companies |
| Elin Flønes | Board of Directors | 0 companies |
| Kjersti Magnussen | Board of Directors | 0 companies |
| Safina De Klerk | Board of Directors | 0 companies |