| Revenue | NOK 11,8M | -40% |
| EBITDA | NOK -2,6M | +61% |
| Net profit | NOK 10,5M | +137% |
| Total assets | NOK 172,9M | +13% |
| Equity | NOK -15,2M | +81% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 048 | 14 040 | 26 391 | 43 434 | 28 776 | 26 893 | 19 700 | 11 840 |
| Staff expenses | −4 574 | −7 186 | −12 159 | −17 432 | −9 513 | −6 441 | −7 251 | −7 237 |
| EBITDA | 686 | −2 904 | −2 894 | 3 104 | 3 162 | −2 372 | −6 820 | −2 646 |
| Depreciation & amort. | −4 | −11 | −439 | −969 | −1 753 | −1 754 | −3 059 | −2 016 |
| EBIT | 682 | −2 915 | −3 334 | 2 135 | 1 409 | −4 126 | −9 879 | −4 662 |
| Net financials | −415 | 2 124 | 6 745 | −835 | −47 871 | −10 772 | −18 262 | 19 311 |
| Profit before tax | 267 | −791 | 3 412 | 1 300 | −46 462 | −14 898 | −28 140 | 14 649 |
| Tax | 67 | 57 | −127 | 275 | 227 | −363 | −12 | 4 183 |
| Net profit | 200 | −847 | 3 539 | 1 026 | −46 689 | −14 535 | −28 128 | 10 466 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 42 034 | 62 602 | 138 022 | 208 387 | 164 877 | 146 398 | 153 581 | 172 920 |
| Equity | 6 201 | 5 354 | 10 839 | 11 864 | −34 825 | −50 560 | −78 688 | −15 187 |
| Long-term debt | 22 326 | 44 539 | 62 311 | 102 798 | 90 713 | 95 125 | 95 562 | 62 000 |
| Short-term debt | 13 507 | 12 709 | 64 872 | 93 724 | 108 989 | 101 832 | 136 707 | 126 107 |
| Total debt | 35 833 | 57 248 | 127 183 | 196 522 | 199 702 | 196 958 | 232 270 | 188 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
First Mover Group Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Leivestad | Chief Executive Officer | 0 companies |
| Eirik Christensen Arnø | Chief Executive Officer | 0 companies |
| Tore Martinsen | Chief Executive Officer | 0 companies |