| Revenue | NOK 11,5M | -4% |
| EBITDA | NOK 214K | -82% |
| Net profit | NOK 194K | -82% |
| Total assets | NOK 5,9M | -12% |
| Equity | NOK 2,5M | +8% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 807 | 2 555 | 2 169 | 5 935 | 8 807 | 10 694 | 12 089 | 11 547 |
| Staff expenses | −567 | −1 806 | −1 859 | −1 557 | −2 345 | −2 627 | −3 095 | −2 693 |
| EBITDA | 29 | 385 | −260 | 1 224 | 1 177 | −1 327 | 1 160 | 214 |
| Depreciation & amort. | −3 | −31 | −63 | −65 | −43 | −17 | −18 | −17 |
| EBIT | 26 | 354 | −323 | 1 158 | 1 133 | −1 345 | 1 142 | 197 |
| Net financials | 0 | −1 | −0 | −1 | −14 | 37 | −36 | −3 |
| Profit before tax | 26 | 353 | −324 | 1 157 | 1 119 | −1 308 | 1 106 | 194 |
| Tax | 6 | 82 | −71 | 209 | 178 | −3 | −0 | −0 |
| Net profit | 21 | 272 | −252 | 949 | 942 | −1 304 | 1 106 | 194 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 152 | 1 526 | 1 362 | 3 404 | 4 119 | 5 046 | 6 720 | 5 923 |
| Equity | 631 | 902 | 650 | 1 598 | 2 540 | 1 236 | 2 342 | 2 536 |
| Long-term debt | 0 | 3 | 0 | 4 | 3 | 0 | 0 | 0 |
| Short-term debt | 522 | 621 | 712 | 1 801 | 1 575 | 3 810 | 4 378 | 3 387 |
| Total debt | 522 | 624 | 712 | 1 805 | 1 578 | 3 810 | 4 378 | 3 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iskaa As | Company | 55.5% | 55.5% | 2022 |
Axdata As | Company | 44.5% | 44.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Kim Kaasa | Chief Executive Officer | 0 companies |
| Trond-Robert Johansson | Chairman | 0 companies |