| Revenue | NOK 52M | +40% |
| EBITDA | NOK 1,1M | +28% |
| Net profit | NOK 1M | +40% |
| Total assets | NOK 14,4M | +9% |
| Equity | NOK 7,4M | +17% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 931 | 31 295 | 29 751 | 37 018 | 51 978 |
| Staff expenses | −10 860 | −11 730 | −12 697 | −15 206 | −18 782 |
| EBITDA | 1 588 | 715 | 432 | 822 | 1 052 |
| Depreciation & amort. | −5 | −5 | −7 | −8 | −18 |
| EBIT | 1 583 | 710 | 425 | 814 | 1 034 |
| Net financials | −18 | 7 | 11 | 3 | 140 |
| Profit before tax | 1 565 | 717 | 436 | 817 | 1 175 |
| Tax | 345 | 98 | −59 | 66 | 127 |
| Net profit | 1 219 | 619 | 496 | 751 | 1 047 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 860 | 10 311 | 11 105 | 13 122 | 14 358 |
| Equity | 4 454 | 5 073 | 5 569 | 6 319 | 7 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 106 |
| Short-term debt | 5 406 | 5 238 | 5 536 | 6 802 | 6 885 |
| Total debt | 5 406 | 5 238 | 5 536 | 6 802 | 6 991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Deputy Member | Deputy Member | 2022 |
RM Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Mælen | Deputy Member | 0 companies |
| Robin Mælen | Chief Executive Officer | 0 companies |
| Arnt Ove Svardalsås Wold | Board of Directors | 0 companies |
| Ivar Mælen | Chairman | 0 companies |
| Kåre Andreas Berg | Board of Directors | 0 companies |
| Gisle Rimolsrønning | Board of Directors | 0 companies |
| Per Morten Løhre | Board of Directors | 0 companies |
| Petter Mælen | Board of Directors | 0 companies |