| Revenue | NOK 644K | +18% |
| EBITDA | NOK -1,4M | -75% |
| Net profit | NOK 7M | +16% |
| Total assets | NOK 36,7M | +13% |
| Equity | NOK 20,7M | +11% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 210 | 210 | 244 | 210 | 216 | 544 | 644 |
| Staff expenses | −0 | −0 | −194 | −173 | −397 | −365 | −321 | −320 |
| EBITDA | −35 | −91 | −500 | −291 | −843 | −976 | −788 | −1 376 |
| Depreciation & amort. | −0 | −0 | −0 | −147 | −1 725 | −2 279 | −3 282 | −4 302 |
| EBIT | −35 | −91 | −500 | −439 | −2 567 | −3 255 | −4 070 | −5 678 |
| Net financials | 82 | 91 | 500 | 439 | 12 478 | 5 914 | 10 097 | 12 644 |
| Profit before tax | 46 | 0 | 0 | −0 | 9 911 | 2 659 | 6 026 | 6 966 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 46 | 0 | 0 | −0 | 9 911 | 2 659 | 6 026 | 6 966 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9 441 | 9 408 | 9 541 | 22 239 | 29 366 | 25 231 | 32 606 | 36 748 |
| Equity | 909 | 999 | 999 | 999 | 16 018 | 15 679 | 18 707 | 20 677 |
| Long-term debt | 6 509 | 5 815 | 5 371 | 4 925 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 024 | 2 594 | 3 171 | 16 315 | 13 349 | 9 552 | 13 899 | 16 071 |
| Total debt | 8 532 | 8 409 | 8 542 | 21 240 | 13 349 | 9 552 | 13 899 | 16 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foreningslotto As | Company | 59.1% | 59.1% | 2022 |
Design Magic As | Company | 20.6% | 20.6% | 2022 |
Carpe Diem Afseth As | Company | 5.8% | 5.8% | 2022 |
Karmasol & Partners As | Company | 3.1% | 3.1% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
Corton As | Company | 1.8% | 1.8% | 2022 |
Punte Holding As | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Werner Bie Johansen | Chief Executive Officer | 0 companies |
| Kjetil Bogstad | Board of Directors | 0 companies |
| Ben Werner Johansen | Board of Directors | 0 companies |
| Christian Fredrik Petersen | Board of Directors | 0 companies |
| John Afseth | Chairman | 0 companies |
| Per Baumann | Board of Directors | 0 companies |
| Petter Tangen | Chairman | 0 companies |