| Revenue | NOK 66,1M | +19% |
| EBITDA | NOK 17,2M | +45% |
| Net profit | NOK 13,6M | -26% |
| Total assets | NOK 47,8M | -6% |
| Equity | NOK 14,2M | +68% |
| Employees | 19 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 40 242 | 44 166 | 46 780 | 47 370 | 51 481 | 61 806 | 55 659 | 66 115 |
| Staff expenses | −20 899 | −22 891 | −22 193 | −20 996 | −22 513 | −25 440 | −25 663 | −26 334 |
| EBITDA | 4 212 | 7 063 | 9 947 | 11 653 | 13 333 | 20 353 | 11 881 | 17 196 |
| Depreciation & amort. | −167 | −185 | −187 | −169 | −170 | −117 | −79 | −359 |
| EBIT | 4 045 | 6 878 | 9 760 | 11 484 | 13 164 | 20 236 | 11 802 | 16 837 |
| Net financials | 4 068 | 4 040 | 3 637 | 2 838 | 3 790 | 4 930 | 6 464 | 229 |
| Profit before tax | 8 114 | 10 918 | 13 397 | 14 322 | 16 953 | 25 166 | 18 267 | 17 066 |
| Tax | 988 | 1 218 | 1 766 | 2 175 | 2 526 | 4 203 | −104 | 3 484 |
| Net profit | 7 125 | 9 700 | 11 630 | 12 147 | 14 427 | 20 963 | 18 371 | 13 582 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 39 187 | 35 371 | 37 846 | 39 061 | 45 927 | 41 530 | 50 980 | 47 827 |
| Equity | 4 179 | 7 589 | 11 537 | 14 464 | 18 511 | 21 346 | 8 436 | 14 183 |
| Long-term debt | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 973 | 27 783 | 26 309 | 24 597 | 27 416 | 20 184 | 42 544 | 33 643 |
| Total debt | 35 008 | 27 783 | 26 309 | 24 597 | 27 416 | 20 184 | 42 544 | 33 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4castgroup As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Mangor Birkeland | Chief Executive Officer | 0 companies |