| Revenue | NOK 40K | +24% |
| EBITDA | NOK -2,1M | -3% |
| Net profit | NOK 2,4M | +260% |
| Total assets | NOK 41,7M | +5% |
| Equity | NOK 2,7M | +23% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 35 | 52 | 55 | 33 | 96 | 32 | 40 |
| Staff expenses | −0 | −1 319 | −1 348 | −1 267 | −1 408 | −1 472 | −1 630 | −1 776 |
| EBITDA | −10 | −1 627 | −1 618 | −1 665 | −1 690 | −1 769 | −2 066 | −2 119 |
| Depreciation & amort. | −0 | −5 | −5 | −5 | −9 | −17 | −14 | −14 |
| EBIT | −10 | −1 632 | −1 623 | −1 671 | −1 699 | −1 786 | −2 080 | −2 133 |
| Net financials | 16 | 1 628 | 1 618 | 3 617 | 3 686 | 2 691 | 2 925 | 4 607 |
| Profit before tax | 6 | −4 | −5 | 1 947 | 1 987 | 904 | 845 | 2 474 |
| Tax | −0 | −0 | −0 | 430 | 439 | 195 | 187 | 103 |
| Net profit | 6 | −4 | −5 | 1 516 | 1 548 | 710 | 658 | 2 371 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 49 275 | 44 534 | 38 556 | 40 441 | 42 547 | 39 541 | 39 641 | 41 742 |
| Equity | 6 686 | 6 701 | 6 696 | 6 686 | 5 179 | 3 398 | 2 194 | 2 710 |
| Long-term debt | 42 500 | 37 500 | 31 500 | 31 500 | 34 938 | 34 688 | 36 041 | 37 966 |
| Short-term debt | 89 | 333 | 360 | 2 255 | 2 430 | 1 456 | 1 406 | 1 066 |
| Total debt | 42 589 | 37 833 | 31 860 | 33 755 | 37 368 | 36 143 | 37 447 | 39 032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elp As | Company | 33.3% | 33.3% | 2022 |
Marte Pernille Holding As | Company | 33.3% | 33.3% | 2022 |
Meh As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kaare Hatlo | Chief Executive Officer | 0 companies |
| Mari Elise Hatlo | Board of Directors | 0 companies |
| Marte Pernille Hatlo Andresen | Chairman | 0 companies |