| Revenue | NOK 6M | +3% |
| EBITDA | NOK 37K | -93% |
| Net profit | NOK -96K | -133% |
| Total assets | NOK 985K | -36% |
| Equity | NOK 441K | -18% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 166 | 4 695 | 5 220 | 5 797 | 5 980 |
| Staff expenses | −1 448 | −1 627 | −1 761 | −2 084 | −2 359 |
| EBITDA | 412 | 440 | 503 | 555 | 37 |
| Depreciation & amort. | −175 | −177 | −180 | −178 | −159 |
| EBIT | 237 | 263 | 323 | 377 | −121 |
| Net financials | −72 | −50 | −30 | −8 | −2 |
| Profit before tax | 166 | 213 | 293 | 369 | −123 |
| Tax | −0 | 34 | 64 | 81 | −27 |
| Net profit | 166 | 179 | 228 | 288 | −96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 706 | 1 565 | 1 483 | 1 545 | 985 |
| Equity | 242 | 421 | 649 | 537 | 441 |
| Long-term debt | 1 100 | 687 | 246 | 2 | 0 |
| Short-term debt | 364 | 457 | 588 | 1 006 | 544 |
| Total debt | 1 464 | 1 144 | 834 | 1 008 | 544 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 26.67% | 26.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Iren Øen Lithun | Deputy Member | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |
| Jan Henrik Jelsa | Chairman | 0 companies |
| William Gulliksen | Board of Directors | 0 companies |
| Dan Seldal | Board of Directors | 0 companies |