| Revenue | NOK 911K | -25% |
| EBITDA | NOK 254K | -16% |
| Net profit | NOK 195K | -15% |
| Total assets | NOK 1,8M | +83% |
| Equity | NOK 609K | +47% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 600 | 716 | 932 | 904 | 954 | 1 219 | 911 |
| Staff expenses | −553 | −535 | −663 | −661 | −697 | −775 | −538 |
| EBITDA | −99 | 31 | 114 | 75 | 134 | 303 | 254 |
| Depreciation & amort. | −23 | −18 | −15 | −12 | −9 | −8 | −6 |
| EBIT | −122 | 13 | 99 | 63 | 125 | 295 | 248 |
| Net financials | −0 | 0 | 2 | −0 | −0 | −1 | 1 |
| Profit before tax | −122 | 13 | 101 | 63 | 125 | 294 | 250 |
| Tax | −0 | −0 | −0 | 12 | 28 | 65 | 55 |
| Net profit | −122 | 13 | 101 | 50 | 98 | 229 | 195 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 339 | 348 | 482 | 568 | 658 | 963 | 1 762 |
| Equity | −77 | −63 | 37 | 88 | 185 | 415 | 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 412 | 445 | 481 | 473 | 548 | 1 152 |
| Total debt | 416 | 412 | 445 | 481 | 473 | 548 | 1 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
BÅ | Chairman | 2017 | — | — |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Irene Hemmingby Bransdal | Chief Executive Officer | 0 companies |
| Finn Olav Ås | Board of Directors | 0 companies |
| Britt Ås | Chairman | 0 companies |
| Tor Sigurd Bransdal | Board of Directors | 0 companies |