| Revenue | NOK 0 | — |
| EBITDA | NOK -93K | +31% |
| Net profit | NOK -737 | -118% |
| Total assets | NOK 26,5M | +178% |
| Equity | NOK -431K | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 359 | 181 | 85 | 0 | 86 | 23 | 0 |
| Staff expenses | −0 | −501 | −679 | −551 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −671 | −941 | −552 | −37 | 28 | −135 | −93 |
| Depreciation & amort. | −0 | −289 | −295 | −22 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −960 | −1 235 | −574 | −37 | 28 | −135 | −93 |
| Net financials | 0 | −222 | −258 | −349 | 151 | −5 186 | 139 | 92 |
| Profit before tax | −6 | −1 182 | −1 493 | −924 | 114 | −5 159 | 4 | −1 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −1 182 | −1 493 | −924 | 114 | −5 159 | 4 | −1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 738 | 4 561 | 6 328 | 4 315 | 5 147 | 1 608 | 9 538 | 26 511 |
| Equity | 19 | −1 164 | −2 657 | −3 580 | −3 466 | −435 | −430 | −431 |
| Long-term debt | 684 | 5 040 | 8 535 | 7 347 | 8 132 | 2 036 | 9 941 | 26 937 |
| Short-term debt | 35 | 685 | 449 | 549 | 480 | 6 | 28 | 5 |
| Total debt | 719 | 5 725 | 8 985 | 7 896 | 8 612 | 2 043 | 9 969 | 26 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
OA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tejr Holding As | Company | 50.0% | 50.0% | 2024 |
| Individual | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Sofie Bergsbakk Espedal | Chief Executive Officer | 0 companies |
| Odd Arne Kleveland | Deputy Member | 0 companies |
| Tor Espedal | Chairman | 0 companies |
| Tor André Espedal Vorpenes | Board of Directors | 0 companies |