| Revenue | NOK 14,3M | +6% |
| EBITDA | NOK 1,6M | +50% |
| Net profit | NOK 1,2M | +75% |
| Total assets | NOK 6,6M | -21% |
| Equity | NOK 3,5M | -12% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 932 | 11 797 | 12 314 | 13 449 | 14 269 |
| Staff expenses | −3 883 | −3 521 | −3 294 | −4 230 | −4 075 |
| EBITDA | 1 376 | 1 116 | 1 695 | 1 089 | 1 629 |
| Depreciation & amort. | −282 | −282 | −298 | −303 | −227 |
| EBIT | 1 094 | 834 | 1 397 | 786 | 1 402 |
| Net financials | −1 | 5 | 0 | 97 | 139 |
| Profit before tax | 1 093 | 839 | 1 397 | 883 | 1 541 |
| Tax | 245 | 194 | 318 | 200 | 348 |
| Net profit | 849 | 645 | 1 080 | 682 | 1 193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 453 | 6 699 | 7 306 | 8 335 | 6 563 |
| Equity | 1 925 | 2 414 | 3 451 | 4 004 | 3 539 |
| Long-term debt | 2 738 | 2 501 | 2 464 | 2 464 | 0 |
| Short-term debt | 1 790 | 1 784 | 1 391 | 1 866 | 3 023 |
| Total debt | 4 528 | 4 285 | 3 855 | 4 330 | 3 023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ailo Johnsen | Chief Executive Officer | 0 companies |
| Charlotte Johannessen | Board of Directors | 0 companies |