| Revenue | NOK 39,5M | -14% |
| EBITDA | NOK -6,7M | +18% |
| Net profit | NOK -35,4M | -212% |
| Total assets | NOK 345,3M | -13% |
| Equity | NOK 87,8M | -29% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 118 498 | 173 567 | 113 818 | 45 962 | 39 543 |
| Staff expenses | −3 980 | −5 025 | −6 648 | −6 688 | −7 069 |
| EBITDA | 65 979 | 105 069 | 49 831 | −8 250 | −6 734 |
| Depreciation & amort. | −873 | −1 202 | −1 179 | −1 534 | −1 183 |
| EBIT | 65 106 | 103 867 | 48 653 | −9 784 | −7 918 |
| Net financials | −2 077 | −2 099 | −4 339 | −5 157 | −23 944 |
| Profit before tax | 63 029 | 101 767 | 44 313 | −14 941 | −31 861 |
| Tax | 13 898 | 23 040 | 10 878 | −3 584 | 3 587 |
| Net profit | 49 131 | 78 728 | 33 435 | −11 358 | −35 449 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 148 880 | 208 803 | 253 217 | 395 277 | 345 291 |
| Equity | 72 412 | 151 140 | 134 575 | 123 218 | 87 769 |
| Long-term debt | 53 038 | 23 791 | 90 313 | 252 253 | 246 916 |
| Short-term debt | 23 430 | 33 873 | 28 329 | 19 806 | 10 606 |
| Total debt | 76 468 | 57 664 | 118 642 | 272 059 | 257 523 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AH Deputy Member | Deputy Member | 2023 |
EA Deputy Member | Deputy Member | 2023 |
MV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
DT Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Tangevald-Jensen | Deputy Member | 0 companies |
| Annette Hofgaard | Deputy Member | 0 companies |
| Erik André Vee | Deputy Member | 0 companies |
| Martine Vee | Chief Executive Officer | 0 companies |
| Ole-Christian Hallerud | Board of Directors | 0 companies |
| Andreas Magnus Simonsen | Board of Directors | 0 companies |
| Tonje Marie Haugbro | Board of Directors | 0 companies |
| Tore Andreas Gundersen | Board of Directors | 0 companies |
| Jonas Henrik Gunnarsson | Board of Directors | 0 companies |
| Arne Blikstad Sperre | Board of Directors | 0 companies |
| Håkon Semb-Arnstorp | Chairman | 0 companies |
| Knut Bremer | Board of Directors | 0 companies |
| Håvard Staff Brenno | Board of Directors | 0 companies |
| Ronny Ruud | Board of Directors | 0 companies |
| Kristin Gamkinn Søraker | Board of Directors | 0 companies |
| Kjetil Nilsen | Board of Directors | 0 companies |