| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | -11% |
| Net profit | NOK 267K | +331% |
| Total assets | NOK 13M | +6% |
| Equity | NOK 8,6M | +3% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 531 | 3 252 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −2 033 | −1 754 | −16 | −0 | −0 | −0 |
| EBITDA | 4 | −30 | 1 881 | 1 330 | −83 | −60 | −62 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 | −30 | 1 881 | 1 330 | −83 | −60 | −62 | −69 |
| Net financials | 168 | 518 | −122 | 181 | 3 547 | −94 | −93 | 412 |
| Profit before tax | 172 | 488 | 1 759 | 1 511 | 3 464 | −155 | −156 | 342 |
| Tax | 168 | −12 | 387 | 332 | −8 | −27 | −40 | 75 |
| Net profit | 4 | 500 | 1 372 | 1 178 | 3 472 | −127 | −116 | 267 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 200 | 6 769 | 11 824 | 15 982 | 12 886 | 12 209 | 12 283 | 12 995 |
| Equity | 1 441 | 2 517 | 3 889 | 5 067 | 8 540 | 8 412 | 8 297 | 8 564 |
| Long-term debt | 0 | 1 692 | 2 292 | 2 188 | 1 875 | 3 785 | 3 952 | 4 063 |
| Short-term debt | 759 | 2 560 | 5 643 | 8 728 | 2 471 | 11 | 34 | 368 |
| Total debt | 759 | 4 252 | 7 935 | 10 915 | 4 346 | 3 797 | 3 986 | 4 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Substereo Holding As | Company | 34.8% | 34.8% | 2024 |
Fairing Group As | Company | 34.8% | 34.8% | 2024 |
Etos Patos Logos As | Company | 15.9% | 15.9% | 2024 |
| Individual | 9.0% | 9.0% | 2024 | |
Smistad Management As | Company | 9.0% | 9.0% | 2022 |
Espedal & Co As | Company | 2.4% | 2.4% | 2024 |
Jepson Holding As | Company | 1.6% | 1.6% | 2024 |
Christian Rokseth Holding As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jesman Sunde | Chief Executive Officer | 0 companies |
| Simen Ytre-Arne | Chairman | 0 companies |
| Rune Glasø | Board of Directors | 0 companies |
| Magnus Oliver Jepson | Board of Directors | 0 companies |