| Revenue | NOK 10,2M | +0% |
| EBITDA | NOK 1,8M | -39% |
| Net profit | NOK 1,4M | -38% |
| Total assets | NOK 7,2M | -9% |
| Equity | NOK 734K | -78% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 010 | 12 317 | 10 434 | 8 751 | 9 400 | 7 197 | 6 574 | 10 214 | 10 222 |
| Staff expenses | −5 083 | −6 209 | −4 504 | −4 474 | −5 281 | −4 819 | −3 064 | −3 869 | −4 754 |
| EBITDA | 635 | 1 118 | 66 | 327 | 169 | −711 | 307 | 2 966 | 1 808 |
| Depreciation & amort. | −2 | −0 | −0 | −0 | −0 | −10 | −778 | −25 | −21 |
| EBIT | 633 | 1 118 | 66 | 327 | 169 | −721 | −471 | 2 941 | 1 786 |
| Net financials | −34 | −44 | −60 | 35 | 28 | 46 | −39 | −93 | −32 |
| Profit before tax | 599 | 1 074 | 5 | 362 | 197 | −675 | −510 | 2 848 | 1 755 |
| Tax | 152 | 251 | 1 | 80 | 44 | −148 | −112 | 627 | 387 |
| Net profit | 447 | 822 | 4 | 282 | 153 | −526 | −398 | 2 221 | 1 367 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 392 | 5 295 | 4 116 | 6 111 | 9 196 | 5 631 | 4 353 | 7 955 | 7 232 |
| Equity | 755 | 1 578 | 1 582 | 1 864 | 2 016 | 1 490 | 1 092 | 3 314 | 734 |
| Long-term debt | 0 | 0 | 0 | 1 780 | 3 899 | 2 000 | 1 800 | 1 800 | 1 800 |
| Short-term debt | 2 637 | 3 717 | 2 534 | 2 467 | 3 281 | 2 141 | 1 460 | 2 841 | 4 698 |
| Total debt | 2 637 | 3 717 | 2 534 | 4 247 | 7 180 | 4 141 | 3 260 | 4 641 | 6 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zensemaker As | Company | 90.0% | 90.0% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
Faveur As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Gabrielle Hatjoullis-Olsen | Chief Executive Officer | 0 companies |
| Anja Marie Falch | Chief Executive Officer | 0 companies |
| Knut Robberstad | Board of Directors | 0 companies |
| Henrik Jesman Sunde | Chairman | 0 companies |
| Tim Christian Smistad | Chairman | 0 companies |
| Bjørn Sverre Juul-Hansen | Board of Directors | 0 companies |
| Simen Ytre-Arne | Board of Directors | 0 companies |
| Brit Tone Bergman | Board of Directors | 0 companies |
| Rune Glasø | Board of Directors | 0 companies |
| Kristina Miriam Bjørnø Renberg | Board of Directors | 0 companies |
| Espen Storm Herseth | Chairman | 0 companies |