| Revenue | NOK 254,4M | +18% |
| EBITDA | NOK 26,9M | +2% |
| Net profit | NOK 21,3M | +1% |
| Total assets | NOK 108M | +21% |
| Equity | NOK 60,2M | +0% |
| Employees | 33 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 653 | 298 428 | 319 670 | 334 700 | 273 314 | 193 868 | 181 078 | 160 917 | 178 698 | 159 513 | 125 624 | 165 086 | 214 718 | 254 409 |
| Staff expenses | −28 654 | −30 005 | −24 139 | −28 315 | −29 579 | −27 367 | −26 724 | −33 081 | −42 948 | −26 204 | −24 912 | −26 416 | −29 339 | −37 583 |
| EBITDA | 24 009 | 24 019 | 29 030 | 28 673 | 13 307 | −642 | 3 600 | −10 826 | −3 278 | 4 504 | 6 351 | 13 434 | 26 254 | 26 882 |
| Depreciation & amort. | −689 | −563 | −459 | −157 | −101 | −110 | −107 | −608 | −692 | −656 | −632 | −623 | −162 | −174 |
| EBIT | 23 321 | 23 456 | 28 571 | 28 516 | 13 206 | −752 | 3 493 | −11 433 | −3 970 | 3 848 | 5 720 | 12 811 | 26 092 | 26 708 |
| Net financials | 1 120 | −416 | 2 828 | 2 042 | 2 357 | −611 | −1 344 | −402 | −747 | −1 596 | −38 | 123 | 1 001 | 653 |
| Profit before tax | 24 441 | 23 040 | 31 399 | 30 558 | 15 562 | −1 362 | 2 149 | −11 836 | −4 717 | 2 252 | 5 682 | 12 935 | 27 092 | 27 360 |
| Tax | 6 890 | 6 491 | 8 943 | 8 294 | 4 412 | −194 | 653 | −2 477 | −1 013 | 496 | 1 251 | 2 851 | 5 964 | 6 020 |
| Net profit | 17 551 | 16 549 | 22 456 | 22 264 | 11 151 | −1 169 | 1 496 | −9 359 | −3 704 | 1 756 | 4 430 | 10 083 | 21 128 | 21 340 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 615 | 122 747 | 132 070 | 159 095 | 150 525 | 135 354 | 71 641 | 73 475 | 82 447 | 54 733 | 53 607 | 62 435 | 89 404 | 107 958 |
| Equity | 53 301 | 69 850 | 69 306 | 91 570 | 102 720 | 101 552 | 42 160 | 32 802 | 29 098 | 30 853 | 35 284 | 45 367 | 59 941 | 60 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 338 | 52 695 | 62 764 | 67 525 | 47 805 | 33 803 | 29 227 | 40 420 | 53 350 | 23 880 | 18 324 | 17 068 | 29 462 | 47 805 |
| Total debt | 46 338 | 52 695 | 62 764 | 67 525 | 47 805 | 33 803 | 29 227 | 40 420 | 53 350 | 23 880 | 18 324 | 17 068 | 29 462 | 47 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Allweiler Ag | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gaiser | Chief Executive Officer | 0 companies |
| Daniel Stirpe | Chairman | 0 companies |
| Markus Latz | Chairman | 0 companies |
| Sumit Mehrotra | Chairman | 0 companies |
| Matthias Probian | Chairman | 0 companies |