| Revenue | NOK 7,3M | +13% |
| EBITDA | NOK -502K | -357% |
| Net profit | NOK -433K | -424% |
| Total assets | NOK 3M | -1% |
| Equity | NOK 92K | -82% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 045 | 5 279 | 5 961 | 6 511 | 7 330 |
| Staff expenses | −959 | −866 | −1 142 | −938 | −1 358 |
| EBITDA | 452 | 786 | −285 | 195 | −502 |
| Depreciation & amort. | −68 | −104 | −65 | −63 | −33 |
| EBIT | 384 | 681 | −350 | 132 | −535 |
| Net financials | 49 | 53 | 30 | 39 | 48 |
| Profit before tax | 433 | 735 | −320 | 171 | −487 |
| Tax | 95 | 162 | −70 | 38 | −54 |
| Net profit | 338 | 573 | −250 | 134 | −433 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 369 | 3 424 | 2 704 | 3 015 | 2 994 |
| Equity | 904 | 744 | 494 | 525 | 92 |
| Long-term debt | 160 | 715 | 445 | 254 | 0 |
| Short-term debt | 1 305 | 1 966 | 1 766 | 2 236 | 2 902 |
| Total debt | 1 465 | 2 681 | 2 210 | 2 489 | 2 902 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IL | Board of Directors | 2024 |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Bernhardsen | Chief Executive Officer | 0 companies |
| Benedicte Slettedal-Østern | Chief Executive Officer | 0 companies |
| Helene Kind Leth | Board of Directors | 0 companies |
| Ida Leth | Board of Directors | 0 companies |
| Helene Karinsdatter Leth | Board of Directors | 0 companies |
| Bjørnar Leth | Chairman | 0 companies |
| Georg Smith Slettedal | Chairman | 0 companies |
| Kristoffer Aarum | Board of Directors | 0 companies |
| Ivar Aarum | Board of Directors | 0 companies |
| Hilde Berge | Board of Directors | 0 companies |