| Revenue | NOK 14,8M | -8% |
| EBITDA | NOK 529K | -66% |
| Net profit | NOK 296K | -73% |
| Total assets | NOK 3,9M | -17% |
| Equity | NOK 1,7M | +20% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 5 764 | 6 072 | 7 464 | 11 817 | 12 379 | 16 050 | 14 775 |
| Staff expenses | −2 | −3 590 | −3 216 | −3 429 | −4 546 | −5 504 | −5 772 | −5 338 |
| EBITDA | −899 | −1 835 | −800 | 31 | 1 830 | 31 | 1 534 | 529 |
| Depreciation & amort. | −1 | −38 | −61 | −106 | −145 | −178 | −198 | −236 |
| EBIT | −900 | −1 873 | −861 | −75 | 1 685 | −147 | 1 337 | 293 |
| Net financials | 0 | −19 | 8 | 3 | 3 | 26 | 59 | 86 |
| Profit before tax | −900 | −1 892 | −853 | −73 | 1 688 | −122 | 1 396 | 379 |
| Tax | −216 | −51 | −186 | −385 | 371 | −25 | 307 | 83 |
| Net profit | −684 | −1 841 | −667 | 313 | 1 317 | −97 | 1 089 | 296 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 275 | 2 891 | 2 019 | 2 693 | 3 443 | 3 464 | 4 743 | 3 946 |
| Equity | 40 | 30 | 30 | 343 | 460 | 363 | 1 451 | 1 747 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 232 | 2 861 | 1 989 | 2 350 | 2 983 | 3 101 | 3 292 | 2 199 |
| Total debt | 1 235 | 2 861 | 1 989 | 2 350 | 2 983 | 3 101 | 3 292 | 2 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oslotech As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Are Nilssen | Chief Executive Officer | 0 companies |
| Bjørn Erik Reinseth | Chairman | 0 companies |
| Paul Marius Øgaard | Board of Directors | 0 companies |