| Revenue | NOK 418K | -15% |
| EBITDA | NOK -11,3M | -10% |
| Net profit | NOK 2,1M | +115% |
| Total assets | NOK 797,2M | +60% |
| Equity | NOK 524,1M | +113% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 867 | 1 504 | 198 | 489 | 418 |
| Staff expenses | −2 988 | −0 | −4 926 | −3 519 | −3 380 | −2 323 | −1 807 | −1 490 |
| EBITDA | −5 032 | 0 | −6 103 | −4 979 | −5 707 | −9 993 | −10 261 | −11 294 |
| Depreciation & amort. | −2 | −0 | −11 | −57 | −1 588 | −112 | −1 132 | −1 144 |
| EBIT | −5 033 | 0 | −6 114 | −5 036 | −7 295 | −10 105 | −11 393 | −12 438 |
| Net financials | 104 983 | 0 | 12 502 | 14 989 | 2 776 | 10 996 | −2 340 | 14 550 |
| Profit before tax | 99 950 | 0 | 6 388 | 9 953 | −4 519 | 891 | −13 734 | 2 112 |
| Tax | 1 360 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 98 589 | 0 | 6 388 | 9 953 | −4 519 | 891 | −13 734 | 2 112 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 551 494 | — | 505 918 | 515 158 | 480 828 | 497 086 | 497 313 | 797 233 |
| Equity | 403 057 | — | 345 952 | 330 094 | 312 455 | 286 346 | 246 013 | 524 092 |
| Long-term debt | 1 787 | 0 | 138 317 | 154 396 | 164 342 | 206 843 | 229 510 | 241 877 |
| Short-term debt | 146 650 | 0 | 21 649 | 30 668 | 4 031 | 3 897 | 21 790 | 31 264 |
| Total debt | 148 437 | 0 | 159 966 | 185 063 | 168 373 | 210 740 | 251 300 | 273 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hennord Invest As | Company | 33.0% | 33.0% | 2024 |
Hannord Invest As | Company | 33.0% | 33.0% | 2024 |
Aucthan As | Company | 12.0% | 12.0% | 2024 |
Henauct As | Company | 12.0% | 12.0% | 2024 |
Auctus Management As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Øivind Nordvik | Chief Executive Officer | 0 companies |
| Henrik Nordvik | Board of Directors | 0 companies |
| Hans Christian Nordvik | Board of Directors | 0 companies |