| Revenue | NOK 852K | +18% |
| EBITDA | NOK 586K | +106% |
| Net profit | NOK 475K | +219% |
| Total assets | NOK 1,1M | -10% |
| Equity | NOK 248K | +209% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 142 | 653 | 1 230 | 923 | 723 | 852 |
| Staff expenses | −0 | −32 | −324 | −415 | −640 | −239 | −323 | −155 |
| EBITDA | −0 | −110 | −240 | −157 | 116 | 314 | 284 | 586 |
| Depreciation & amort. | −0 | −1 | −15 | −26 | −136 | −132 | −125 | −116 |
| EBIT | −0 | −111 | −255 | −183 | −20 | 181 | 159 | 470 |
| Net financials | 0 | −15 | −16 | −98 | −161 | 1 | −10 | −4 |
| Profit before tax | 0 | −126 | −271 | −282 | −182 | 183 | 149 | 466 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| Net profit | 0 | −126 | −271 | −282 | −182 | 183 | 149 | 475 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 660 | 4 664 | 6 311 | 2 841 | 1 846 | 1 226 | 1 109 |
| Equity | 47 | −79 | −95 | −377 | −559 | −376 | −227 | 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 607 |
| Short-term debt | 0 | 739 | 4 759 | 6 687 | 3 400 | 2 222 | 1 353 | 254 |
| Total debt | 0 | 739 | 4 759 | 6 687 | 3 400 | 2 222 | 1 453 | 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haiway Holdings As | Company | 100.0% | 100.0% | 2024 |
| Individual | 42.8% | 42.8% | 2022 | |
Validé As | Company | 9.5% | 9.5% | 2022 |
Fyrholmen As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Long Cui | Chief Executive Officer | 0 companies |
| Morten Helgaland | Board of Directors | 0 companies |
| Anne Cathrin Østebø | Chairman | 0 companies |
| Antorweep Chakravorty | Board of Directors | 0 companies |
| Russel Gene Wolff | Board of Directors | 0 companies |
| Rong Chunming | Chairman | 0 companies |