| Revenue | NOK 8,5M | +8% |
| EBITDA | NOK -1,2M | -35% |
| Net profit | NOK -1,1M | -37% |
| Total assets | NOK 4,6M | -4% |
| Equity | NOK 1,6M | +123% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 250 | 7 242 | 7 436 | 7 890 | 8 528 |
| Staff expenses | −2 190 | −2 359 | −1 597 | −2 176 | −2 703 |
| EBITDA | −567 | −337 | 343 | −864 | −1 163 |
| Depreciation & amort. | −143 | −91 | −80 | −68 | −87 |
| EBIT | −710 | −429 | 263 | −933 | −1 251 |
| Net financials | −43 | −25 | −37 | −48 | −97 |
| Profit before tax | −753 | −453 | 226 | −981 | −1 347 |
| Tax | −164 | −99 | 51 | −215 | −296 |
| Net profit | −588 | −354 | 175 | −766 | −1 051 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 832 | 3 236 | 4 275 | 4 784 | 4 580 |
| Equity | 1 678 | 1 324 | 1 499 | 733 | 1 632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 154 | 1 912 | 2 776 | 4 051 | 2 948 |
| Total debt | 1 154 | 1 912 | 2 776 | 4 051 | 2 948 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 46.23% | 46.23% | 2024 | |
| Company | 46.23% | 46.23% | 2024 | |
| Company | 2.35% | 2.35% | 2024 | |
| Company | 1.82% | 1.82% | 2024 | |
| Individual | 1.82% | 1.82% | 2024 | |
| Company | 1.56% | 1.56% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Bjarte Norland | Deputy Member | 0 companies |
| Paul Bjarte Løyning | Board of Directors | 0 companies |
| Geir Sverre Skaaden | Chairman | 0 companies |